| Revenue | NOK 122,2M | -11% |
| EBITDA | NOK 6,5M | -29% |
| Net profit | NOK 2,9M | -40% |
| Total assets | NOK 56,1M | +3% |
| Equity | NOK 28,8M | +11% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 96 547 | 124 850 | 142 158 | 137 925 | 122 226 |
| Staff expenses | −12 357 | −14 710 | −16 396 | −17 893 | −17 687 |
| EBITDA | 6 281 | 10 514 | 14 902 | 9 086 | 6 493 |
| Depreciation & amort. | −891 | −838 | −1 049 | −1 181 | −1 488 |
| EBIT | 5 390 | 9 676 | 13 853 | 7 905 | 5 004 |
| Net financials | −81 | 38 | −813 | −1 706 | −1 263 |
| Profit before tax | 5 309 | 9 714 | 13 041 | 6 200 | 3 742 |
| Tax | 1 168 | 2 139 | 2 873 | 1 368 | 828 |
| Net profit | 4 141 | 7 575 | 10 168 | 4 832 | 2 914 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 36 186 | 51 384 | 59 148 | 54 539 | 56 098 |
| Equity | 24 384 | 32 885 | 21 053 | 25 885 | 28 799 |
| Long-term debt | 0 | 0 | 17 100 | 13 300 | 9 500 |
| Short-term debt | 11 802 | 18 499 | 20 995 | 15 354 | 17 799 |
| Total debt | 11 802 | 18 499 | 38 095 | 28 654 | 27 299 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
GS Chief Executive Officer | Chief Executive Officer | 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 67.5% | 67.5% | 2022 | |
| Company | 15% | 15% | 2022 | |
| Individual | 10% | 10% | 2022 | |
| Individual | 7.5% | 7.5% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Geir Semb | Chief Executive Officer | 0 companies |
| Rolf Erik Olsrød | Board of Directors | 0 companies |
| Karl Alfred Dahl | Chairman | 0 companies |