| Revenue | NOK 14,6M | -9% |
| EBITDA | NOK -538K | -311% |
| Net profit | NOK -577K | -121% |
| Total assets | NOK 3,7M | -19% |
| Equity | NOK 1,5M | -28% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 964 | 19 798 | 18 352 | 17 642 | 18 246 | 12 081 | 12 768 | 13 899 | 15 045 | 15 772 | 18 163 | 18 081 | 13 553 | 13 867 | 15 444 | 15 948 | 14 568 |
| Staff expenses | −3 415 | −3 542 | −3 541 | −3 615 | −3 417 | −3 179 | −2 561 | −2 590 | −2 342 | −2 628 | −3 011 | −3 225 | −2 428 | −2 514 | −2 994 | −3 185 | −3 055 |
| EBITDA | 1 588 | 495 | 419 | −433 | 892 | −1 517 | −393 | −323 | 1 008 | 695 | 933 | 692 | −23 | 344 | 428 | −131 | −538 |
| Depreciation & amort. | −336 | −202 | −200 | −241 | −241 | −241 | −245 | −151 | −114 | −139 | −170 | −149 | −72 | −72 | −57 | −31 | −0 |
| EBIT | 1 252 | 292 | 219 | −674 | 651 | −1 758 | −639 | −474 | 894 | 556 | 763 | 542 | −95 | 272 | 372 | −162 | −538 |
| Net financials | −77 | −52 | −37 | −16 | −67 | −110 | −138 | −134 | −93 | −84 | −68 | −66 | −59 | 11 | −50 | −99 | −38 |
| Profit before tax | 1 175 | 241 | 182 | −690 | 584 | −1 868 | −776 | −608 | 801 | 471 | 696 | 477 | −154 | 283 | 321 | −261 | −577 |
| Tax | 335 | 70 | 53 | −168 | 164 | 33 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 840 | 171 | 129 | −522 | 420 | −1 901 | −776 | −608 | 801 | 471 | 696 | 477 | −154 | 283 | 321 | −261 | −577 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 170 | 6 303 | 6 330 | 5 045 | 4 973 | 3 739 | 2 917 | 2 966 | 3 981 | 4 304 | 4 677 | 5 188 | 4 573 | 4 342 | 4 663 | 4 525 | 3 658 |
| Equity | 1 198 | 1 168 | 1 298 | 776 | 1 196 | −705 | −1 482 | −2 090 | 242 | 713 | 1 408 | 1 885 | 1 731 | 2 015 | 2 336 | 2 075 | 1 499 |
| Long-term debt | 0 | 0 | 0 | 0 | 2 135 | 3 111 | 2 943 | 3 046 | 1 578 | 1 278 | 1 255 | 922 | 778 | 542 | 320 | 126 | 156 |
| Short-term debt | 3 668 | 2 996 | 2 738 | 2 174 | 1 642 | 1 333 | 1 456 | 2 010 | 2 161 | 2 314 | 2 014 | 2 381 | 2 064 | 1 785 | 2 007 | 2 323 | 2 004 |
| Total debt | 5 972 | 5 135 | 5 032 | 4 269 | 3 777 | 4 445 | 4 399 | 5 056 | 3 739 | 3 591 | 3 269 | 3 303 | 2 842 | 2 328 | 2 327 | 2 449 | 2 159 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nanna Invest As | Company | 66.7% | 66.7% | 2024 |
| Individual | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Pål Morten Johansen | Board of Directors | 0 companies |
| Øyvind Eskevik | Board of Directors | 0 companies |
| Nanna-Christine Ebbing Eskevik | Chairman | 0 companies |