| Revenue | NOK 3,2M | +3% |
| EBITDA | NOK 297K | +153% |
| Net profit | NOK 249K | +186% |
| Total assets | NOK 10,2M | -4% |
| Equity | NOK 2,6M | +11% |
| Employees | 0 | — |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 834 | 5 133 | 7 594 | 7 827 | 4 674 | 8 118 | 5 282 | 5 393 | 7 952 | 5 897 | 3 141 | 3 240 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −233 | 313 | 1 051 | 1 232 | 617 | 1 526 | 396 | 11 | −561 | 1 093 | 117 | 297 |
| Depreciation & amort. | −238 | −240 | −215 | −206 | −208 | −208 | −75 | −73 | −58 | −56 | −17 | −6 |
| EBIT | −471 | 73 | 836 | 1 027 | 409 | 1 318 | 321 | −62 | −619 | 1 037 | 101 | 290 |
| Net financials | −33 | 3 | 4 | 1 | 6 | 21 | 14 | 9 | 6 | 8 | 11 | 27 |
| Profit before tax | −504 | 75 | 840 | 1 028 | 414 | 1 338 | 335 | −53 | −613 | 1 045 | 112 | 318 |
| Tax | −141 | 22 | 238 | 263 | 108 | 316 | 74 | −12 | −135 | 230 | 25 | 69 |
| Net profit | −363 | 53 | 602 | 764 | 307 | 1 022 | 261 | −41 | −478 | 815 | 87 | 249 |
| Item | 2008 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 724 | 9 373 | 8 159 | 5 785 | 8 892 | 6 929 | 11 961 | 11 390 | 8 811 | 7 388 | 10 682 | 10 211 |
| Equity | 1 790 | 2 783 | 3 385 | 4 150 | 4 456 | 5 478 | 5 740 | 5 699 | 5 447 | 2 262 | 2 349 | 2 597 |
| Long-term debt | 562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 372 | 6 589 | 4 774 | 1 636 | 4 436 | 1 450 | 6 222 | 5 692 | 3 364 | 5 126 | 8 333 | 7 613 |
| Total debt | 4 934 | 6 589 | 4 774 | 1 636 | 4 436 | 1 450 | 6 222 | 5 692 | 3 364 | 5 126 | 8 333 | 7 613 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Erling Rolstad Stein As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Egil Rolstad | Chairman | 0 companies |