| Revenue | NOK 33,8M | +9% |
| EBITDA | NOK 3,7M | +7% |
| Net profit | NOK 132K | +135% |
| Total assets | NOK 19,9M | +3% |
| Equity | NOK 7,5M | +2% |
| Employees | 10 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 25 752 | 24 677 | 23 088 | 30 965 | 33 833 |
| Staff expenses | −6 141 | −5 870 | −6 089 | −5 943 | −7 479 |
| EBITDA | 788 | 853 | −2 777 | 3 469 | 3 721 |
| Depreciation & amort. | −4 160 | −4 368 | 4 644 | −3 372 | −3 158 |
| EBIT | −3 372 | −3 515 | 1 867 | 97 | 563 |
| Net financials | −200 | −214 | −414 | −473 | −431 |
| Profit before tax | −3 572 | −3 729 | 1 454 | −376 | 132 |
| Tax | −0 | −0 | 3 419 | −0 | −0 |
| Net profit | −3 572 | −3 729 | −1 965 | −376 | 132 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 23 819 | 20 007 | 23 312 | 19 245 | 19 873 |
| Equity | 13 391 | 9 662 | 7 696 | 7 320 | 7 452 |
| Long-term debt | 7 839 | 8 037 | 11 592 | 9 465 | 9 894 |
| Short-term debt | 2 590 | 2 308 | 4 024 | 2 460 | 2 527 |
| Total debt | 10 429 | 10 345 | 15 616 | 11 925 | 12 421 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FS Chief Executive Officer | Chief Executive Officer | 2007 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Board of Directors | 2016 | |
| Board of Directors | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Skarstein | Chief Executive Officer | 0 companies |
| Birger Kjell Hoggen | Board of Directors | 0 companies |
| Flemming Marius Karlsen | Board of Directors | 0 companies |
| Ivar Sørensen | Chairman | 0 companies |
| Christian Munch Hansen | Board of Directors | 0 companies |
| Gunnar Wilhelm Syslak | Board of Directors | 0 companies |