| Revenue | NOK 88,7M | +8% |
| EBITDA | NOK -2,2M | -232% |
| Net profit | NOK -3,5M | -122% |
| Total assets | NOK 32,8M | +37% |
| Equity | NOK 9,8M | +85% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 37 516 | 44 678 | 0 | 0 | 75 237 | 82 780 | 79 021 | 62 702 | 51 209 | 58 147 | 82 422 | 82 053 | 88 705 |
| Staff expenses | −0 | −23 504 | −27 417 | −0 | −0 | −38 042 | −44 597 | −44 064 | −32 531 | −24 977 | −26 446 | −35 708 | −38 056 | −35 349 |
| EBITDA | 0 | 1 895 | 6 169 | 0 | 0 | 6 912 | 11 203 | 7 211 | 6 203 | 4 472 | 3 886 | 8 364 | 1 638 | −2 168 |
| Depreciation & amort. | −0 | −1 060 | −1 255 | −0 | −0 | −2 500 | −2 507 | −3 156 | −3 846 | −3 378 | −2 729 | −2 264 | −1 679 | −1 445 |
| EBIT | 0 | 835 | 4 914 | 0 | 0 | 4 412 | 8 696 | 4 055 | 2 358 | 1 094 | 1 157 | 6 100 | −41 | −3 612 |
| Net financials | 0 | −231 | −42 | 0 | 0 | −250 | −209 | −240 | −342 | −246 | −190 | −166 | −1 591 | −886 |
| Profit before tax | 0 | 604 | 4 872 | 0 | 0 | 4 162 | 8 487 | 3 816 | 2 015 | 848 | 967 | 5 934 | −1 632 | −4 498 |
| Tax | −0 | 174 | 1 369 | −0 | −0 | 1 219 | 2 420 | 1 062 | 615 | 280 | 290 | 1 412 | −51 | −987 |
| Net profit | 0 | 430 | 3 503 | 0 | 0 | 2 943 | 6 066 | 2 754 | 1 401 | 568 | 676 | 4 522 | −1 581 | −3 512 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 12 521 | 16 402 | — | — | 26 155 | 32 531 | 32 264 | 22 626 | 19 519 | 25 403 | 28 683 | 23 987 | 32 835 |
| Equity | — | 2 497 | 3 688 | — | — | 6 762 | 7 428 | 7 554 | 7 554 | 6 760 | 7 076 | 6 868 | 5 287 | 9 775 |
| Long-term debt | 0 | 3 366 | 1 837 | 0 | 0 | 4 745 | 4 735 | 8 014 | 5 800 | 3 593 | 2 687 | 2 086 | 2 468 | 2 735 |
| Short-term debt | 0 | 6 658 | 10 877 | 0 | 0 | 14 648 | 20 368 | 16 696 | 9 273 | 9 166 | 15 641 | 19 729 | 16 233 | 20 324 |
| Total debt | 0 | 10 024 | 12 714 | 0 | 0 | 19 393 | 25 103 | 24 710 | 15 073 | 12 759 | 18 327 | 21 815 | 18 700 | 23 060 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Knut Eikre Larsen | Chief Executive Officer | 0 companies |
| Jan Morten Halvorsen | Board of Directors | 0 companies |
| Rolf Børre Halvorsen | Board of Directors | 0 companies |
| Jean Ronny Johnsen | Board of Directors | 0 companies |