| Revenue | NOK 162K | +1% |
| EBITDA | NOK -619K | -94% |
| Net profit | NOK 9,6M | +71% |
| Total assets | NOK 69,6M | +8% |
| Equity | NOK 63,9M | +12% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 114 | 0 | 155 | 150 | 152 | 161 | 162 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −15 | −19 |
| EBITDA | −6 | −15 | −20 | −13 | −25 | −18 | −55 | −22 | −19 | −53 | 34 | −62 | −87 | −543 | −122 | −319 | −619 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −20 | −26 | −26 | −26 | −25 |
| EBIT | −6 | −15 | −20 | −13 | −25 | −18 | −55 | −22 | −19 | −53 | 34 | −62 | −107 | −569 | −149 | −345 | −644 |
| Net financials | −216 | 133 | 2 888 | 2 596 | 1 811 | 2 214 | 3 069 | 1 283 | 2 244 | 35 717 | 1 392 | 7 656 | 29 736 | 10 523 | −5 352 | 6 164 | 10 262 |
| Profit before tax | −222 | 118 | 2 868 | 2 583 | 1 786 | 2 196 | 3 014 | 1 261 | 2 225 | 35 665 | 1 426 | 7 594 | 29 630 | 9 954 | −5 501 | 5 819 | 9 617 |
| Tax | −0 | −0 | 694 | 759 | −0 | −0 | 11 | 3 | −7 | 112 | 238 | 161 | 163 | 415 | 6 | 189 | −0 |
| Net profit | −222 | 118 | 2 174 | 1 825 | 1 786 | 2 196 | 3 003 | 1 258 | 2 232 | 35 552 | 1 188 | 7 433 | 29 467 | 9 539 | −5 507 | 5 630 | 9 617 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 304 | 2 723 | 4 340 | 5 258 | 2 575 | 8 133 | 9 203 | 8 462 | 13 112 | 38 337 | 37 486 | 41 511 | 66 746 | 64 998 | 60 537 | 64 519 | 69 615 |
| Equity | −149 | 2 546 | 520 | 545 | 551 | 2 747 | 3 750 | 3 758 | 3 981 | 35 533 | 33 721 | 36 154 | 55 620 | 60 159 | 54 652 | 57 282 | 63 899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 0 | 3 | 6 | 5 | 6 | 1 300 | 1 300 | 5 800 | 5 800 | 4 500 |
| Short-term debt | 453 | 177 | 3 820 | 4 713 | 2 024 | 5 386 | 5 444 | 4 704 | 9 129 | 2 798 | 3 760 | 5 351 | 9 826 | 3 539 | 85 | 1 437 | 1 216 |
| Total debt | 453 | 177 | 3 820 | 4 713 | 2 024 | 5 386 | 5 453 | 4 704 | 9 131 | 2 804 | 3 765 | 5 357 | 11 126 | 4 839 | 5 885 | 7 237 | 5 716 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VG Deputy Member | Deputy Member | 2022 | — | — |
GG Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
TD Observer | Observer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Camp Holding As | Company | 16.0% | 16.0% | 2024 |
Leed Holding As | Company | 16.0% | 16.0% | 2024 |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Vera Gangåssæter | Deputy Member | 0 companies |
| Geir Gangåssæter | Chief Executive Officer | 0 companies |
| Trond Damhaug | Observer | 0 companies |