| Revenue | NOK 120K | +14% |
| EBITDA | NOK -284K | -3% |
| Net profit | NOK -801K | -79% |
| Total assets | NOK 11,1M | +5% |
| Equity | NOK 1M | +367% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 676 | 731 | 1 257 | 745 | 821 | 744 | 573 | 655 | 613 | 609 | 800 | 740 | 698 | 519 | 319 | 105 | 120 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 502 | 435 | 857 | 474 | 629 | 389 | 386 | 447 | 389 | 325 | 471 | 502 | 236 | −26 | −380 | −275 | −284 |
| Depreciation & amort. | −0 | −185 | −185 | −188 | 980 | −62 | −62 | −62 | −59 | −59 | −59 | −6 | −10 | −10 | −4 | −2 890 | −0 | −0 |
| EBIT | 0 | 318 | 250 | 669 | 1 454 | 566 | 327 | 324 | 388 | 330 | 266 | 465 | 492 | 226 | −30 | −3 270 | −275 | −284 |
| Net financials | 0 | −180 | −136 | −112 | −98 | −91 | −95 | −73 | −61 | −48 | −38 | −28 | −33 | −75 | 42 | −18 | −300 | −743 |
| Profit before tax | 0 | 137 | 115 | 557 | 1 356 | 475 | 232 | 250 | 327 | 282 | 228 | 437 | 458 | 151 | 12 | −3 288 | −575 | −1 027 |
| Tax | −0 | 38 | 32 | 156 | 380 | 133 | 59 | 68 | 75 | 64 | 48 | 92 | 101 | 33 | 3 | −723 | −127 | −226 |
| Net profit | 0 | 99 | 82 | 401 | 976 | 342 | 173 | 183 | 252 | 218 | 181 | 344 | 357 | 118 | 9 | −2 564 | −449 | −801 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 3 661 | 3 627 | 3 716 | 4 586 | 4 333 | 3 659 | 3 656 | 3 743 | 3 744 | 3 170 | 3 294 | 12 548 | 12 317 | 12 282 | 10 013 | 10 574 | 11 085 |
| Equity | — | 390 | 393 | 398 | 524 | 866 | 1 039 | 1 222 | 1 473 | 1 691 | 1 724 | 1 796 | 1 853 | 1 909 | 1 919 | 355 | 220 | 1 027 |
| Long-term debt | 0 | 2 905 | 0 | 0 | 0 | 0 | 2 254 | 2 073 | 1 863 | 1 647 | 1 202 | 1 107 | 10 294 | 10 310 | 10 312 | 9 589 | 10 100 | 9 994 |
| Short-term debt | 0 | 366 | 463 | 698 | 1 482 | 1 040 | 366 | 362 | 407 | 405 | 244 | 392 | 401 | 98 | 51 | 69 | 254 | 63 |
| Total debt | 0 | 3 271 | 3 234 | 3 317 | 4 062 | 3 467 | 2 620 | 2 435 | 2 270 | 2 052 | 1 446 | 1 498 | 10 695 | 10 407 | 10 363 | 9 659 | 10 354 | 10 058 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredensborg 11 As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Botholf Stolt-Nielsen | Board of Directors | 0 companies |
| Anders Tveter | Chairman | 0 companies |
| Siri Merete Fossholt Homble | Board of Directors | 0 companies |
| Sina Sandholt | Board of Directors | 0 companies |
| Rajko Mink | Chairman | 0 companies |
| Eirik Wennesland Hagen | Chairman | 0 companies |