| Revenue | NOK 2,7M | +26% |
| EBITDA | NOK 2,1M | +19% |
| Net profit | NOK 922K | -1% |
| Total assets | NOK 12,9M | +24% |
| Equity | NOK 6,9M | +16% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 348 | 1 348 | 1 445 | 1 443 | 1 450 | 1 478 | 1 591 | 1 684 | 1 730 | 1 792 | 1 819 | 1 860 | 1 940 | 2 072 | 1 968 | 2 117 | 2 668 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 1 230 | 1 188 | 1 290 | 1 278 | 1 250 | 1 281 | 1 329 | 1 341 | 1 229 | 986 | 807 | 1 605 | 1 262 | 1 395 | 1 796 | 1 769 | 2 111 |
| Depreciation & amort. | −0 | −570 | −570 | −570 | −570 | −570 | −570 | −527 | −490 | −478 | −466 | −466 | −466 | −437 | −511 | −482 | −491 | −597 |
| EBIT | 0 | 660 | 618 | 720 | 708 | 680 | 711 | 802 | 851 | 751 | 520 | 341 | 1 139 | 825 | 884 | 1 314 | 1 278 | 1 514 |
| Net financials | 0 | −819 | −485 | −467 | −470 | −402 | −380 | −399 | −312 | −295 | −252 | −233 | −252 | −182 | −149 | −211 | −84 | −331 |
| Profit before tax | 0 | −159 | 134 | 253 | 238 | 279 | 330 | 403 | 540 | 456 | 267 | 108 | 887 | 643 | 735 | 1 103 | 1 194 | 1 183 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 92 | 106 | 53 | 13 | 195 | 141 | 162 | 243 | 263 | 260 |
| Net profit | 0 | −159 | 134 | 253 | 238 | 279 | 330 | 403 | 448 | 350 | 214 | 95 | 692 | 501 | 573 | 860 | 931 | 922 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 14 064 | 13 589 | 13 203 | 12 830 | 12 556 | 12 309 | 12 457 | 12 101 | 12 210 | 12 400 | 11 277 | 11 595 | 11 604 | 10 523 | 8 171 | 10 374 | 12 852 |
| Equity | — | 984 | 1 118 | 1 371 | 1 608 | 1 887 | 2 217 | 2 620 | 3 068 | 3 417 | 3 631 | 3 727 | 4 419 | 4 920 | 4 143 | 5 004 | 5 934 | 6 856 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 10 594 | 10 029 | 9 464 | 8 991 | 8 532 | 8 161 | 7 468 | 6 930 | 6 497 | 6 046 | 2 454 | 3 719 | 1 968 |
| Short-term debt | 0 | 207 | 180 | 123 | 62 | 75 | 63 | 373 | 43 | 261 | 607 | 82 | 246 | 186 | 333 | 713 | 720 | 4 027 |
| Total debt | 0 | 13 080 | 12 471 | 11 832 | 11 221 | 10 669 | 10 092 | 9 837 | 9 034 | 8 793 | 8 768 | 7 550 | 7 176 | 6 683 | 6 379 | 3 167 | 4 440 | 5 995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Koan Eiendom As | Company | 66.7% | 66.7% | 2023 |
Toge As | Company | 33.3% | 33.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Røhnebæk | Chief Executive Officer | 0 companies |
| Geir Evensen | Chairman | 0 companies |