| Revenue | NOK 26,1M | +2% |
| EBITDA | NOK 25,8M | +2% |
| Net profit | NOK 1,2M | +321% |
| Total assets | NOK 245,3M | -3% |
| Equity | NOK 5,8M | -39% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 295 | 22 240 | 22 686 | 23 141 | 23 605 | 24 075 | 24 560 | 25 048 | 25 550 | 26 060 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 0 | −5 | 0 | −8 | −2 | −207 | 8 241 | 22 160 | 22 555 | 23 058 | 23 514 | 23 997 | 24 351 | 24 918 | 25 185 | 25 807 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 190 | −11 002 | −11 002 | −11 002 | −11 002 | −11 002 | −11 002 | −11 002 | −11 002 | −11 002 |
| EBIT | 0 | 0 | 0 | −5 | 0 | −8 | −2 | −207 | 4 051 | 11 159 | 11 553 | 12 056 | 12 512 | 12 995 | 13 350 | 13 917 | 14 183 | 14 805 |
| Net financials | 0 | 4 | 2 | 2 | 0 | 0 | 26 | −4 572 | −3 448 | 177 | 110 | −2 089 | −8 530 | −8 320 | −7 738 | −14 315 | −13 816 | −13 259 |
| Profit before tax | 0 | 4 | 2 | −3 | 0 | −6 | 25 | −4 779 | 604 | 11 336 | 11 663 | 9 968 | 3 982 | 4 674 | 5 611 | −398 | 367 | 1 547 |
| Tax | −0 | −0 | −0 | −0 | −0 | −2 | 2 | −0 | −0 | 1 729 | 2 753 | 2 267 | 876 | 1 029 | 1 234 | −87 | 81 | 340 |
| Net profit | 0 | 4 | 2 | −3 | 0 | −5 | 22 | −4 779 | 604 | 9 606 | 8 910 | 7 700 | 3 106 | 3 646 | 4 377 | −311 | 286 | 1 206 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 100 | 102 | 98 | — | 533 | 63 533 | 280 796 | 352 959 | 348 203 | 337 001 | 308 122 | 294 345 | 302 090 | 274 876 | 262 491 | 252 878 | 245 348 |
| Equity | — | 94 | 96 | 93 | — | 79 | 101 | −4 678 | 331 653 | 321 536 | 305 593 | 3 626 | 1 561 | 19 089 | 16 247 | 13 066 | 9 578 | 5 806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 241 000 | 0 | 1 453 | 1 059 | 290 618 | 283 671 | 275 155 | 246 753 | 243 009 | 238 375 | 230 047 |
| Short-term debt | 0 | 6 | 6 | 5 | 0 | 454 | 63 432 | 44 474 | 21 306 | 25 215 | 30 349 | 13 877 | 9 114 | 7 846 | 11 876 | 6 415 | 4 926 | 9 495 |
| Total debt | 0 | 6 | 6 | 5 | 0 | 454 | 63 432 | 285 474 | 21 306 | 26 667 | 31 408 | 304 495 | 292 785 | 283 002 | 258 629 | 249 424 | 243 301 | 239 542 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Contact Person | Contact Person | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Oslo Pensjonsforsikring As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kristoffer Malling | Contact Person | 0 companies |
| Richard Groven | Board of Directors | 0 companies |
| Paul Børseth | Chairman | 0 companies |
| Åmund Tobias Lunde | Chairman | 0 companies |
| Lars Martin Steinhovden | Board of Directors | 0 companies |