| Revenue | NOK 8,9M | -2% |
| EBITDA | NOK 854K | -33% |
| Net profit | NOK 716K | -30% |
| Total assets | NOK 3M | -14% |
| Equity | NOK 1M | +234% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 531 | 4 567 | 5 101 | 5 253 | 5 890 | 6 366 | 6 633 | 7 137 | 7 137 | 7 313 | 8 047 | 8 479 | 8 647 | 8 633 | 8 973 | 9 100 | 8 903 |
| Staff expenses | −960 | −3 111 | −3 405 | −3 750 | −4 112 | −4 516 | −4 676 | −5 195 | −4 548 | −4 528 | −5 098 | −5 538 | −5 850 | −5 824 | −5 681 | −5 585 | −5 462 |
| EBITDA | −17 | 525 | 654 | 445 | 613 | 284 | 448 | 436 | 883 | 823 | 792 | 812 | 1 008 | 962 | 1 265 | 1 267 | 854 |
| Depreciation & amort. | −39 | −35 | −7 | −20 | −20 | −14 | −4 | −18 | −22 | −23 | −15 | −14 | −6 | −5 | −0 | −0 | −0 |
| EBIT | −56 | 490 | 647 | 425 | 593 | 271 | 444 | 418 | 862 | 800 | 777 | 797 | 1 002 | 958 | 1 265 | 1 267 | 854 |
| Net financials | 2 | 6 | 11 | 18 | 27 | 17 | 10 | 10 | 2 | 8 | 11 | 17 | 13 | 10 | 17 | 43 | 61 |
| Profit before tax | −54 | 496 | 659 | 443 | 620 | 288 | 454 | 427 | 864 | 807 | 788 | 814 | 1 016 | 968 | 1 283 | 1 310 | 915 |
| Tax | −17 | 142 | 189 | 127 | 177 | 84 | 124 | 118 | 218 | 194 | 184 | 180 | 223 | 212 | 282 | 288 | 199 |
| Net profit | −38 | 355 | 470 | 316 | 443 | 204 | 330 | 309 | 646 | 613 | 604 | 634 | 792 | 756 | 1 000 | 1 021 | 716 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 629 | 1 600 | 1 839 | 1 665 | 2 049 | 1 729 | 2 034 | 2 115 | 2 426 | 2 370 | 2 663 | 2 708 | 3 455 | 3 272 | 3 512 | 3 504 | 3 009 |
| Equity | 108 | 312 | 322 | 308 | 326 | 271 | 271 | 271 | 271 | 274 | 471 | 931 | 304 | 304 | 304 | 306 | 1 022 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 522 | 1 288 | 1 517 | 1 356 | 1 723 | 1 458 | 1 763 | 1 844 | 2 154 | 2 095 | 2 193 | 1 777 | 3 152 | 2 968 | 3 208 | 3 198 | 1 987 |
| Total debt | 522 | 1 288 | 1 517 | 1 357 | 1 723 | 1 458 | 1 763 | 1 844 | 2 154 | 2 095 | 2 193 | 1 777 | 3 152 | 2 968 | 3 208 | 3 198 | 1 987 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 18.6% | 18.6% | 2024 | |
| Individual | 18.6% | 18.6% | 2024 | |
| Individual | 15.2% | 15.2% | 2024 | |
| Individual | 15.2% | 15.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erlend Synnes-Sandberg | Chief Executive Officer | 0 companies |
| Magnus Haugerud | Chairman | 0 companies |
| Børge Feiring | Board of Directors | 0 companies |
| Jørn Vegar Jonsdal | Chairman | 0 companies |