| Revenue | NOK 721K | -14% |
| EBITDA | NOK 158K | +172% |
| Net profit | NOK -49K | -269% |
| Total assets | NOK 0 | -100% |
| Equity | NOK -16K | -149% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 2 203 | 4 086 | 3 037 | 2 440 | 2 448 | 2 323 | 2 690 | 1 243 | 212 | 405 | 390 | 783 | 842 | 721 |
| Staff expenses | −0 | −1 347 | −1 110 | −1 509 | −1 838 | −1 550 | −1 555 | −1 621 | −536 | −39 | −27 | −96 | −656 | −467 | −243 |
| EBITDA | 0 | −183 | 861 | 91 | −339 | 33 | −213 | 81 | −125 | −135 | 72 | −18 | −145 | 58 | 158 |
| Depreciation & amort. | −0 | −11 | −11 | −10 | −1 | −8 | −18 | −14 | −48 | −60 | −56 | −50 | −45 | −19 | −0 |
| EBIT | 0 | −193 | 849 | 82 | −340 | 25 | −231 | 66 | −173 | −196 | 15 | −68 | −190 | 39 | 158 |
| Net financials | 0 | 7 | 2 | 13 | 20 | 18 | 20 | 20 | −2 | −2 | 0 | −1 | −1 | −2 | −1 |
| Profit before tax | 0 | −186 | 851 | 95 | −320 | 43 | −211 | 86 | −175 | −197 | 15 | −70 | −192 | 37 | 157 |
| Tax | −0 | −77 | 239 | 27 | −89 | 12 | −50 | 25 | −35 | −42 | 11 | −5 | −42 | 8 | 206 |
| Net profit | 0 | −110 | 612 | 68 | −231 | 31 | −161 | 61 | −141 | −155 | 4 | −64 | −150 | 29 | −49 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 296 | 1 392 | 1 365 | 1 076 | 1 029 | 939 | 1 057 | 600 | 442 | 365 | 371 | 310 | 306 | 0 |
| Equity | — | −20 | 742 | 810 | 579 | 610 | 449 | 510 | 369 | 214 | 218 | 154 | 4 | 33 | −16 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 316 | 650 | 555 | 497 | 420 | 491 | 547 | 231 | 228 | 147 | 218 | 306 | 273 | 16 |
| Total debt | 0 | 316 | 650 | 555 | 497 | 420 | 491 | 547 | 231 | 228 | 147 | 218 | 306 | 273 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Torunn Gaarder | Deputy Member | 0 companies |
| Øystein Gaarder | Chairman | 0 companies |