| Revenue | NOK 2,2M | +16% |
| EBITDA | NOK 420K | +160% |
| Net profit | NOK 283K | +109% |
| Total assets | NOK 976K | -3% |
| Equity | NOK 438K | +182% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1 694 | 2 206 | 2 028 | 1 896 | 2 208 |
| Staff expenses | −944 | −1 178 | −1 032 | −1 027 | −949 |
| EBITDA | 75 | 424 | 321 | 161 | 420 |
| Depreciation & amort. | −7 | −11 | −14 | −0 | −31 |
| EBIT | 68 | 413 | 307 | 161 | 389 |
| Net financials | −1 | −0 | 4 | 8 | −27 |
| Profit before tax | 67 | 413 | 310 | 170 | 362 |
| Tax | 13 | 90 | 69 | 34 | 80 |
| Net profit | 55 | 323 | 242 | 135 | 283 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 928 | 1 323 | 1 286 | 1 007 | 976 |
| Equity | 654 | 728 | 820 | 155 | 438 |
| Long-term debt | 0 | 0 | 0 | 3 | 6 |
| Short-term debt | 274 | 595 | 466 | 849 | 533 |
| Total debt | 274 | 595 | 466 | 853 | 539 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CE Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
KM Deputy Member | Deputy Member | 2004 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2023 | |
| Former (2) | ||
| Chairman | 2004 – 2023 | |
| Board of Directors | 2004 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Individual | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Christine Eide | Chief Executive Officer | 0 companies |
| Kjell Martin Dahl | Deputy Member | 0 companies |
| Ronald Christoffel Saleming | Chairman | 0 companies |
| Marius Ormstad | Board of Directors | 0 companies |
| Arnulf Nyheim | Board of Directors | 0 companies |