| Revenue | NOK 80,6M | +10% |
| EBITDA | NOK 33,7M | +6% |
| Net profit | NOK 913K | +224% |
| Total assets | NOK 272,3M | -8% |
| Equity | NOK 23,6M | -28% |
| Employees | 0 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 109 | 30 474 | 52 328 | 60 759 | 51 978 | 48 985 | 57 856 | 62 584 | 62 521 | 68 508 | 65 217 | 67 120 | 72 954 | 80 582 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −773 | −20 | −24 | −11 |
| EBITDA | 5 757 | 13 247 | 22 781 | 20 655 | 20 309 | 20 466 | 24 959 | 35 024 | 32 918 | 32 509 | 25 522 | 30 280 | 31 756 | 33 707 |
| Depreciation & amort. | −1 142 | −5 007 | −9 947 | −9 935 | −9 987 | −9 999 | −12 311 | −19 047 | −19 337 | −19 544 | −19 824 | −19 993 | −19 999 | −20 081 |
| EBIT | 4 615 | 8 240 | 12 834 | 10 720 | 10 322 | 10 468 | 12 648 | 15 977 | 13 581 | 12 965 | 5 699 | 10 287 | 11 757 | 13 627 |
| Net financials | 557 | −2 537 | −5 935 | −5 606 | −4 114 | −3 559 | −4 584 | −10 272 | −9 139 | −7 324 | −5 684 | −7 991 | −12 480 | −12 701 |
| Profit before tax | 5 172 | 5 704 | 6 900 | 5 114 | 6 208 | 6 908 | 8 064 | 5 705 | 4 442 | 5 641 | 15 | 2 296 | −722 | 926 |
| Tax | 183 | 180 | −0 | −0 | −0 | −0 | −0 | 14 | 13 | 13 | 13 | 13 | 13 | 13 |
| Net profit | 4 990 | 5 523 | 6 900 | 5 114 | 6 208 | 6 908 | 8 064 | 5 691 | 4 429 | 5 629 | 3 | 2 283 | −735 | 913 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 168 508 | 227 166 | 213 969 | 203 855 | 201 276 | 322 817 | 450 078 | 398 394 | 366 713 | 341 995 | 313 079 | 295 042 | 294 550 | 272 289 |
| Equity | 21 643 | 27 167 | 34 067 | 39 180 | 45 389 | 52 297 | 60 361 | 61 052 | 50 481 | 41 110 | 31 113 | 33 396 | 32 661 | 23 574 |
| Long-term debt | 0 | 171 978 | 152 404 | 141 152 | 134 228 | 247 683 | 329 624 | 282 586 | 263 679 | 244 772 | 230 411 | 213 215 | 242 954 | 227 552 |
| Short-term debt | 2 070 | 5 603 | 6 227 | 3 397 | 2 681 | 5 004 | 8 724 | 6 289 | 6 989 | 13 452 | 11 796 | 11 574 | 18 935 | 21 163 |
| Total debt | 146 865 | 177 581 | 158 631 | 144 549 | 136 908 | 252 687 | 338 348 | 288 875 | 270 668 | 258 223 | 242 207 | 224 789 | 261 889 | 248 715 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nsk Holding As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Mats Nygaard Johnsen | Chief Executive Officer | 0 companies |
| Kjartan Karlsen | Chairman | 0 companies |
| Sigrid Ina Simonsen | Board of Directors | 0 companies |
| Roald Hartvigsen | Board of Directors | 0 companies |
| Anders Hjelbak Rønningen | Board of Directors | 0 companies |