| Revenue | NOK 45,1M | +43% |
| EBITDA | NOK -3,6M | -2555% |
| Net profit | NOK -4,1M | -182% |
| Total assets | NOK 28,2M | +20% |
| Equity | NOK 5,3M | -28% |
| Employees | 21 | — |
| Item | 2008 | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 934 | 34 136 | 40 695 | 42 996 | 20 543 | 25 448 | 29 492 | 30 260 | 32 043 | 24 804 | 25 008 | 31 584 | 45 115 |
| Staff expenses | −9 117 | −7 737 | −10 481 | −9 150 | −8 015 | −9 381 | −11 823 | −13 102 | −12 692 | −10 450 | −10 022 | −9 950 | −11 914 |
| EBITDA | −6 992 | 1 060 | 3 368 | 2 362 | −2 960 | 1 185 | 1 790 | 192 | −391 | −120 | −600 | −136 | −3 614 |
| Depreciation & amort. | −155 | −202 | −244 | −287 | −183 | −107 | −86 | −84 | −44 | −30 | −60 | −106 | −147 |
| EBIT | −7 147 | 858 | 3 124 | 2 075 | −3 143 | 1 078 | 1 704 | 108 | −434 | −149 | −660 | −243 | −3 761 |
| Net financials | −1 300 | −955 | −471 | −426 | 1 303 | −245 | −213 | 3 844 | 204 | 123 | 4 353 | 5 710 | −470 |
| Profit before tax | −8 447 | −97 | 2 653 | 1 649 | −1 840 | 833 | 1 491 | 3 952 | −230 | −26 | 3 693 | 5 467 | −4 231 |
| Tax | −1 950 | −232 | 764 | 478 | −493 | 241 | 385 | 28 | 16 | 8 | −184 | 439 | −106 |
| Net profit | −6 497 | 135 | 1 889 | 1 171 | −1 347 | 591 | 1 106 | 3 924 | −246 | −34 | 3 877 | 5 028 | −4 125 |
| Item | 2008 | 2009 | 2011 | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 308 | 23 402 | 16 845 | 14 321 | 10 418 | 11 032 | 14 804 | 16 933 | 14 316 | 15 381 | 18 484 | 23 400 | 28 163 |
| Equity | −1 142 | −1 006 | 1 827 | 2 398 | 392 | 2 383 | 2 351 | 4 337 | 4 091 | 4 057 | 6 318 | 7 356 | 5 305 |
| Long-term debt | 10 379 | 0 | 0 | 2 756 | 2 763 | 1 523 | 1 377 | 342 | 143 | 0 | 0 | 106 | 0 |
| Short-term debt | 21 070 | 16 304 | 12 245 | 9 167 | 7 264 | 7 126 | 11 075 | 12 254 | 10 082 | 11 324 | 12 166 | 15 938 | 22 858 |
| Total debt | 31 449 | 24 408 | 15 018 | 11 922 | 10 027 | 8 649 | 12 452 | 12 596 | 10 225 | 11 324 | 12 166 | 16 044 | 22 858 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Notevarp As | Company | 95.0% | 95.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Aarhus | Chief Executive Officer | 0 companies |
| Kjell Vidar Berntsen | Chairman | 0 companies |
| Arne Ingvar Moen | Board of Directors | 0 companies |
| Olav Skogen | Board of Directors | 0 companies |