| Revenue | NOK 16,4M | -62% |
| EBITDA | NOK -853K | -211% |
| Net profit | NOK -2,1M | -37% |
| Total assets | NOK 17,4M | -55% |
| Equity | NOK 7,1M | -25% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 961 | 17 485 | 7 722 | 15 060 | 7 592 | 7 294 | 25 019 | 34 116 | 4 847 | 66 294 | 22 448 | 14 029 | 48 541 | 31 960 | 43 774 | 16 436 |
| Staff expenses | −0 | −844 | −701 | −844 | −819 | −810 | −807 | −899 | −1 030 | −1 005 | −830 | −756 | −1 379 | −912 | −1 080 | −523 |
| EBITDA | 1 674 | 3 025 | 1 387 | 883 | 364 | −743 | 2 433 | 3 851 | 3 394 | 2 871 | 2 771 | 1 072 | 3 094 | 66 | 766 | −853 |
| Depreciation & amort. | −0 | −0 | −40 | −84 | −88 | −179 | −179 | −91 | −125 | −129 | −133 | −141 | −170 | −150 | −60 | −55 |
| EBIT | 1 674 | 3 025 | 1 347 | 799 | 276 | −922 | 2 254 | 3 760 | 3 269 | 2 742 | 2 638 | 931 | 2 924 | −84 | 706 | −907 |
| Net financials | −236 | −435 | −555 | −637 | −210 | −358 | −1 205 | −2 586 | −849 | −1 373 | −1 472 | −696 | −1 151 | −751 | −2 654 | −1 154 |
| Profit before tax | 1 437 | 2 589 | 791 | 161 | 66 | −1 280 | 1 049 | 1 174 | 2 420 | 1 369 | 1 166 | 236 | 1 773 | −835 | −1 948 | −2 061 |
| Tax | 298 | 727 | 224 | 46 | 70 | −243 | 344 | 276 | 625 | 352 | 256 | 54 | 390 | −170 | −428 | 27 |
| Net profit | 1 140 | 1 862 | 568 | 116 | −4 | −1 037 | 705 | 898 | 1 795 | 1 017 | 910 | 181 | 1 383 | −665 | −1 520 | −2 088 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 147 | 23 157 | 12 062 | 16 331 | 18 016 | 39 150 | 41 793 | 23 298 | 55 316 | 45 311 | 38 811 | 43 496 | 63 016 | 49 749 | 38 359 | 17 400 |
| Equity | 1 990 | 3 853 | 4 420 | 4 536 | 4 532 | 3 495 | 5 474 | 6 373 | 8 168 | 9 185 | 10 094 | 10 255 | 11 637 | 10 972 | 9 452 | 7 134 |
| Long-term debt | 0 | 0 | 0 | 5 173 | 7 382 | 18 594 | 13 430 | 8 644 | 16 917 | 13 915 | 17 623 | 24 991 | 35 394 | 23 344 | 22 774 | 10 008 |
| Short-term debt | 746 | 11 730 | 6 023 | 6 622 | 6 103 | 17 061 | 22 889 | 8 282 | 30 231 | 22 211 | 11 094 | 8 250 | 15 984 | 15 432 | 6 132 | 257 |
| Total debt | 2 157 | 19 304 | 7 642 | 11 795 | 13 484 | 35 655 | 36 319 | 16 925 | 47 148 | 36 126 | 28 717 | 33 241 | 51 378 | 38 776 | 28 907 | 10 265 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kosi Holding As | Company | 47.0% | 47.0% | 2024 |
Kåre Bjorøy Holding As | Company | 28.6% | 28.6% | 2024 |
| Individual | 6.2% | 6.2% | 2024 | |
| Individual | 6.1% | 6.1% | 2024 | |
| Individual | 6.1% | 6.1% | 2024 | |
| Individual | 6.0% | 6.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Elisabeth Bjorøy | Chief Executive Officer | 0 companies |
| Oddvar Kåre Jakobsen | Board of Directors | 0 companies |
| Kåre Bjorøy | Chairman | 0 companies |
| Ingrid Marie Bjorøy | Board of Directors | 0 companies |