| Revenue | NOK 786K | +24% |
| EBITDA | NOK -69K | +82% |
| Net profit | NOK 3K | +101% |
| Total assets | NOK 1,8M | -8% |
| Equity | NOK 49K | +6% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2 018 | 1 510 | 2 004 | 1 346 | 1 848 | 2 877 | 2 305 | 1 622 | 1 333 | 1 772 | 3 341 | 2 306 | 2 494 | 1 751 | 1 517 | 636 | 786 |
| Staff expenses | −717 | −794 | −806 | −834 | −1 012 | −1 197 | −1 071 | −1 056 | −1 054 | −1 062 | −1 251 | −1 238 | −1 202 | −1 273 | −1 218 | −721 | −838 |
| EBITDA | −102 | 182 | 177 | 51 | −154 | 243 | 52 | −358 | −196 | 91 | 597 | 67 | 23 | 7 | −30 | −376 | −69 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −102 | 182 | 177 | 51 | −154 | 243 | 52 | −358 | −196 | 91 | 597 | 67 | 23 | 7 | −30 | −376 | −69 |
| Net financials | −146 | −182 | 58 | −55 | 184 | −224 | −47 | 66 | −20 | −26 | −36 | −43 | 52 | −17 | 16 | 63 | 71 |
| Profit before tax | −249 | 0 | 235 | −4 | 30 | 19 | 5 | −292 | −216 | 66 | 561 | 23 | 75 | −9 | −15 | −313 | 3 |
| Tax | −0 | −0 | −0 | −0 | 4 | 6 | 1 | −0 | −0 | −0 | −0 | −0 | 7 | −0 | −0 | −0 | −0 |
| Net profit | −249 | 0 | 235 | −4 | 26 | 13 | 3 | −292 | −216 | 66 | 561 | 23 | 68 | −9 | −15 | −313 | 3 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 654 | 3 807 | 2 571 | 1 915 | 2 027 | 2 352 | 1 931 | 1 819 | 2 430 | 1 944 | 2 425 | 2 705 | 2 976 | 2 707 | 2 596 | 1 948 | 1 799 |
| Equity | −111 | −101 | 134 | 130 | 157 | 170 | 173 | −119 | −334 | −269 | 292 | 316 | 384 | 374 | 360 | 47 | 49 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 696 | 701 |
| Short-term debt | 51 | 226 | 0 | 51 | 1 871 | 2 182 | 1 757 | 1 938 | 2 764 | 2 213 | 2 133 | 2 389 | 2 592 | 2 332 | 2 236 | 1 530 | 1 048 |
| Total debt | 1 764 | 3 908 | 2 437 | 1 785 | 1 871 | 2 182 | 1 757 | 1 938 | 2 764 | 2 213 | 2 133 | 2 389 | 2 592 | 2 332 | 2 236 | 2 225 | 1 750 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Deputy Member | Deputy Member | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Applica Group As | Company | 32.3% | 32.3% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Rune Pedersen | Deputy Member | 0 companies |
| Tom Ivar Stie | Chairman | 0 companies |
| Erlend Knutsen | Chairman | 0 companies |
| Martin Stie | Board of Directors | 0 companies |