| Revenue | NOK 1,8M | +19% |
| EBITDA | NOK 370K | +193% |
| Net profit | NOK 279K | +202% |
| Total assets | NOK 1,4M | +24% |
| Equity | NOK 939K | +42% |
| Employees | 1 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 1 501 | 1 513 | 1 628 | 1 744 | 1 401 | 1 563 | 1 558 | 1 568 | 1 293 | 1 096 | 1 601 | 1 346 | 1 484 | 1 772 |
| Staff expenses | −0 | −0 | −0 | −0 | −1 115 | −1 275 | −1 248 | −1 403 | −1 041 | −1 249 | −1 217 | −1 275 | −1 144 | −625 | −1 021 | −1 003 | −1 167 | −1 219 |
| EBITDA | 0 | 0 | 0 | 0 | 238 | 50 | 142 | 83 | 151 | 96 | 179 | 84 | −118 | 339 | 393 | 172 | 126 | 370 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −18 | −22 | −25 | −14 | −6 | −0 | −4 | −8 | −8 | −4 | −1 | −8 | −8 | −7 |
| EBIT | 0 | 0 | 0 | 0 | 220 | 28 | 117 | 69 | 146 | 96 | 175 | 76 | −126 | 334 | 393 | 164 | 119 | 363 |
| Net financials | 0 | 0 | 0 | 0 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 0 | 0 | 0 | 223 | 29 | 118 | 70 | 147 | 95 | 176 | 76 | −126 | 335 | 393 | 164 | 119 | 367 |
| Tax | −0 | −0 | −0 | −0 | 65 | 12 | 40 | 19 | 42 | 24 | 41 | 19 | −0 | 46 | 87 | 38 | 26 | 88 |
| Net profit | 0 | 0 | 0 | 0 | 158 | 17 | 78 | 52 | 105 | 70 | 136 | 57 | −126 | 288 | 307 | 126 | 92 | 279 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 691 | 598 | 545 | 632 | 562 | 591 | 686 | 618 | 407 | 727 | 904 | 965 | 1 097 | 1 361 |
| Equity | — | — | — | — | 223 | 141 | 144 | 145 | 130 | 130 | 216 | 272 | 147 | 335 | 542 | 668 | 660 | 939 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 468 | 458 | 401 | 487 | 432 | 461 | 470 | 346 | 260 | 392 | 361 | 296 | 435 | 421 |
| Total debt | 0 | 0 | 0 | 0 | 468 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MD Deputy Member | Deputy Member | 2003 | — | — |
IA Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marianne Dahl Walderhaug | Deputy Member | 0 companies |
| Inge Arne Walderhaug | Chief Executive Officer | 0 companies |