| Revenue | NOK 10,4M | +8% |
| EBITDA | NOK 1,2M | +198% |
| Net profit | NOK 918K | +224% |
| Total assets | NOK 2,8M | +52% |
| Equity | NOK 1,1M | +135% |
| Employees | 38 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 128 | 10 341 | 10 263 | 11 988 | 11 749 | 11 797 | 12 711 | 12 182 | 12 692 | 12 169 | 11 988 | 11 932 | 4 832 | 5 920 | 10 438 | 9 602 | 10 355 |
| Staff expenses | −3 737 | −4 193 | −4 645 | −5 454 | −5 383 | −5 428 | −5 538 | −6 107 | −5 973 | −5 866 | −5 874 | −5 830 | −2 170 | −2 930 | −4 764 | −4 363 | −4 374 |
| EBITDA | 1 123 | 1 546 | 1 206 | 1 385 | 1 172 | 852 | 1 759 | 448 | 598 | 710 | 838 | 426 | −362 | 152 | 398 | 405 | 1 207 |
| Depreciation & amort. | −96 | −81 | −168 | −121 | −104 | −163 | −134 | −169 | −137 | −106 | −82 | −76 | −44 | −126 | −30 | −10 | −5 |
| EBIT | 1 027 | 1 465 | 1 038 | 1 263 | 1 068 | 688 | 1 625 | 279 | 460 | 605 | 756 | 350 | −406 | 26 | 367 | 395 | 1 202 |
| Net financials | 27 | 6 | −1 | −11 | −6 | −15 | −27 | −28 | −45 | −35 | −30 | −56 | −79 | −58 | −33 | −31 | −27 |
| Profit before tax | 1 054 | 1 472 | 1 037 | 1 252 | 1 062 | 673 | 1 598 | 252 | 416 | 569 | 726 | 294 | −485 | −32 | 334 | 364 | 1 175 |
| Tax | 295 | 412 | 291 | 351 | 297 | 188 | 431 | 67 | 104 | 136 | 168 | 65 | −105 | 28 | 54 | 80 | 257 |
| Net profit | 759 | 1 059 | 746 | 902 | 765 | 486 | 1 167 | 185 | 312 | 433 | 558 | 230 | −380 | −60 | 280 | 284 | 918 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 700 | 3 351 | 3 143 | 3 432 | 3 131 | 2 814 | 3 655 | 2 538 | 2 342 | 2 414 | 2 435 | 1 825 | 908 | 911 | 1 750 | 1 821 | 2 769 |
| Equity | 338 | 398 | 315 | 343 | 314 | 119 | 186 | 101 | 112 | 113 | 104 | 334 | −47 | −107 | 173 | 456 | 1 074 |
| Long-term debt | 29 | 24 | 335 | 291 | 247 | 395 | 308 | 396 | 255 | 115 | 63 | 18 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 333 | 2 930 | 2 493 | 2 798 | 2 570 | 2 299 | 3 161 | 2 041 | 1 975 | 2 185 | 2 268 | 1 474 | 955 | 1 018 | 1 577 | 1 365 | 1 695 |
| Total debt | 2 362 | 2 953 | 2 828 | 3 089 | 2 817 | 2 694 | 3 469 | 2 437 | 2 230 | 2 300 | 2 331 | 1 492 | 955 | 1 018 | 1 577 | 1 365 | 1 695 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
BH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Chairman | 2023 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Carl Arthur David-Andersen | Chief Executive Officer | 0 companies |
| Bjørge Henriksen | Chief Executive Officer | 0 companies |
| Oddbjørn Moen | Chairman | 0 companies |
| Einar Bull | Chairman | 0 companies |