| Revenue | NOK 0 | — |
| EBITDA | NOK -35K | +67% |
| Net profit | NOK -1,5M | -3164% |
| Total assets | NOK 11,7M | -5% |
| Equity | NOK 8,4M | -15% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 67 | 42 | 128 | 880 | 130 | 512 | 500 | 500 | 523 | 627 | 541 | 800 | 500 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −32 | 37 | −80 | −6 | −236 | −1 971 | 357 | 430 | 447 | 264 | 482 | 441 | 256 | 452 | −84 | −105 | −35 |
| Depreciation & amort. | −0 | −0 | −0 | −115 | −116 | −79 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −32 | 37 | −80 | −121 | −352 | −2 050 | 357 | 430 | 447 | 264 | 482 | 441 | 256 | 452 | −84 | −105 | −35 |
| Net financials | 537 | −50 | 233 | −385 | −310 | −159 | −66 | 31 | 29 | 1 926 | 1 045 | 132 | 17 | 2 399 | −204 | 46 | −1 442 |
| Profit before tax | 504 | −13 | 152 | −506 | −662 | −2 209 | 291 | 461 | 476 | 2 190 | 1 527 | 573 | 274 | 2 851 | −288 | −58 | −1 477 |
| Tax | 57 | 63 | 12 | −69 | −155 | −579 | 82 | 190 | 147 | 95 | 147 | 107 | 60 | 100 | −13 | −13 | 5 |
| Net profit | 447 | −76 | 140 | −437 | −507 | −1 631 | 208 | 271 | 330 | 2 094 | 1 380 | 466 | 214 | 2 751 | −275 | −45 | −1 482 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 816 | 5 746 | 11 650 | 11 150 | 10 977 | 5 360 | 5 213 | 5 485 | 5 827 | 7 985 | 6 853 | 7 350 | 9 767 | 12 523 | 12 249 | 12 252 | 11 670 |
| Equity | 5 695 | 5 619 | 5 759 | 5 322 | 4 116 | 2 486 | 2 694 | 2 965 | 3 295 | 5 389 | 6 769 | 7 235 | 7 449 | 10 200 | 9 925 | 9 880 | 8 397 |
| Long-term debt | 0 | 0 | 5 800 | 5 800 | 6 700 | 2 734 | 2 518 | 2 518 | 2 524 | 2 524 | 0 | 0 | 2 215 | 2 215 | 2 215 | 2 215 | 2 215 |
| Short-term debt | 121 | 127 | 91 | 28 | 160 | 140 | 1 | 2 | 8 | 72 | 83 | 114 | 103 | 108 | 109 | 158 | 1 058 |
| Total debt | 121 | 127 | 5 891 | 5 828 | 6 860 | 2 874 | 2 519 | 2 519 | 2 532 | 2 596 | 83 | 114 | 2 318 | 2 323 | 2 324 | 2 373 | 3 273 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Deputy Member | Deputy Member | 2021 | — | — |
HS Contact Person | Contact Person | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Sverre Hushovd | Deputy Member | 0 companies |
| Helge Syvertsen | Contact Person | 0 companies |
| Thor Hushovd | Chairman | 0 companies |