| Revenue | NOK 0 | — |
| EBITDA | NOK -4K | +77% |
| Net profit | NOK 104 | +101% |
| Total assets | NOK 155K | -9% |
| Equity | NOK 153K | +0% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −123 | −40 | −56 | −59 | −45 | −44 | −44 | −44 | −61 | −69 | −32 | −25 | −22 | −12 | −14 | −18 | −4 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −123 | −40 | −56 | −59 | −45 | −44 | −44 | −44 | −61 | −69 | −32 | −25 | −22 | −12 | −14 | −18 | −4 |
| Net financials | −1 498 | 2 634 | 137 | 188 | 3 | 3 698 | 233 | 307 | 24 806 | −9 911 | −10 954 | −8 794 | −4 321 | −1 | 4 343 | 8 | 4 |
| Profit before tax | −1 621 | 2 593 | 81 | 129 | −42 | 3 655 | 189 | 264 | 24 745 | −9 980 | −10 986 | −8 819 | −4 343 | −14 | 4 329 | −10 | 0 |
| Tax | −29 | 76 | 48 | 40 | 23 | 77 | 62 | 72 | −34 | −15 | −5 | 54 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −1 592 | 2 517 | 33 | 89 | −65 | 3 577 | 127 | 192 | 24 779 | −9 965 | −10 981 | −8 873 | −4 343 | −14 | 4 329 | −10 | 0 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 32 095 | 34 613 | 34 665 | 32 734 | 35 001 | 36 133 | 32 845 | 38 433 | 38 048 | 29 479 | 18 516 | 9 609 | 5 284 | 5 297 | 9 628 | 170 | 155 |
| Equity | 10 760 | 13 278 | 13 311 | 13 399 | 13 334 | 16 911 | 17 038 | 17 230 | 38 009 | 28 044 | 17 063 | 8 190 | 3 848 | 3 834 | 163 | 153 | 153 |
| Long-term debt | 0 | 0 | 0 | 0 | 21 335 | 16 835 | 12 835 | 18 135 | 0 | 1 400 | 1 470 | 1 400 | 1 437 | 1 450 | 1 451 | 0 | 0 |
| Short-term debt | 0 | 0 | 19 | 0 | 332 | 2 386 | 2 972 | 3 069 | 39 | 35 | −17 | 19 | 0 | 13 | 8 014 | 17 | 2 |
| Total debt | 21 335 | 21 335 | 19 | 0 | 21 667 | 19 221 | 15 807 | 21 204 | 39 | 1 435 | 1 453 | 1 419 | 1 437 | 1 463 | 9 465 | 17 | 2 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Deputy Member | Deputy Member | 2003 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Macama As | Company | 50.0% | 50.0% | 2022 |
Steinerud As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Vidar Rygh | Deputy Member | 0 companies |
| Erik Bøhler | Chief Executive Officer | 0 companies |