| Revenue | NOK 104,1M | +7% |
| EBITDA | NOK 830K | +121% |
| Net profit | NOK 8,8M | -65% |
| Total assets | NOK 1,2B | +2% |
| Equity | NOK 556,2M | -2% |
| Employees | 50 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41 264 | 44 704 | 56 767 | 64 709 | 71 796 | 69 950 | 70 204 | 79 418 | 83 279 | 97 428 | 104 131 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −29 577 | −30 654 | −35 733 | −36 255 | −37 889 | −37 923 | −32 598 | −38 541 | −45 730 | −50 546 | −50 786 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 467 | 693 | 4 158 | 9 383 | 1 114 | −20 224 | 1 471 | −15 | −4 542 | −3 973 | 830 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −111 | −385 | −388 | −1 125 | −1 636 | −4 396 | −4 862 | −12 137 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 467 | 693 | 4 158 | 9 272 | 729 | −20 612 | 346 | −1 651 | −8 938 | −8 835 | −11 307 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69 484 | 44 874 | 43 158 | 95 551 | 31 144 | 66 309 | 18 545 | 19 510 | 38 188 | 44 708 | 26 331 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70 951 | 45 567 | 47 316 | 104 823 | 31 873 | 45 696 | 18 891 | 17 859 | 29 250 | 35 872 | 15 024 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 19 186 | 12 462 | 11 977 | 25 324 | 7 518 | 10 090 | 4 157 | 3 933 | 6 446 | 10 578 | 6 182 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 765 | 33 105 | 35 339 | 79 499 | 24 355 | 35 606 | 14 734 | 13 926 | 22 804 | 25 294 | 8 842 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | — | — | 843 349 | 759 746 | 798 809 | 824 776 | 1 001 027 | 1 163 823 | 1 097 018 | 1 027 963 | 1 090 008 | 1 153 988 | 1 171 420 |
| Equity | — | — | — | — | — | — | — | 517 865 | 535 303 | 560 478 | 627 041 | 646 887 | 553 351 | 555 328 | 555 403 | 561 439 | 567 779 | 556 209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 000 | 180 000 | 200 000 | 140 000 | 300 000 | 520 000 | 470 000 | 395 000 | 425 000 | 500 000 | 500 000 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42 804 | 33 706 | 30 656 | 51 048 | 48 942 | 81 658 | 65 919 | 71 848 | 98 563 | 80 804 | 110 154 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312 804 | 213 706 | 230 656 | 191 048 | 348 943 | 601 658 | 535 918 | 466 848 | 523 563 | 580 804 | 610 154 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2023 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mistfjord As | Company | 37.3% | 37.3% | 2024 |
Jamette Og Sverre Markussens Hjelpefond Sti | Company | 25.4% | 25.4% | 2024 |
| Individual | 8.6% | 8.6% | 2024 | |
| Individual | 8.2% | 8.2% | 2024 | |
| Individual | 7.5% | 7.5% | 2024 | |
| Individual | 1.5% | 1.5% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 | |
| Individual | 1.4% | 1.4% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hildegunn Naas-Bibow | Chairman | 0 companies |
| Vetle Markussen | Board of Directors | 0 companies |
| Olav Fjell | Chairman | 0 companies |
| Hilde Jamette Mjønes Nielsen | Board of Directors | 0 companies |
| Jørgen Nyhavn Mjønes | Board of Directors | 0 companies |
| Sverre Mjønes | Board of Directors | 0 companies |