| Revenue | NOK 324K | -17% |
| EBITDA | NOK 90K | -47% |
| Net profit | NOK 91K | -46% |
| Total assets | NOK 191K | +67% |
| Equity | NOK 174K | +109% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | 552 | 635 | 656 | 627 | 370 | 233 | 249 | 425 | 286 | 240 | 176 | 205 | 257 | 344 | 388 | 324 |
| Staff expenses | −39 | −51 | −58 | −50 | −50 | −58 | −75 | −69 | −57 | −25 | −6 | −9 | −8 | −0 | −0 | −0 | −0 |
| EBITDA | −21 | 95 | 98 | 58 | 89 | −43 | −208 | −180 | −74 | 7 | 27 | 33 | 31 | 8 | 77 | 170 | 90 |
| Depreciation & amort. | −5 | −0 | −0 | −0 | −0 | −0 | −12 | −21 | −21 | −21 | −21 | −9 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −27 | 95 | 98 | 58 | 89 | −43 | −220 | −200 | −95 | −13 | 7 | 24 | 31 | 8 | 77 | 170 | 90 |
| Net financials | −0 | −1 | −0 | −1 | −3 | 25 | −0 | −0 | 63 | −0 | 24 | −1 | −0 | −0 | −2 | −2 | 0 |
| Profit before tax | −27 | 95 | 97 | 56 | 85 | −18 | −220 | −200 | −32 | −14 | 31 | 23 | 30 | 8 | 75 | 168 | 91 |
| Tax | −6 | 26 | 27 | 16 | 24 | −12 | −54 | −45 | −18 | 3 | 127 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −21 | 68 | 70 | 41 | 61 | −7 | −166 | −155 | −14 | −16 | −96 | 23 | 30 | 8 | 75 | 168 | 91 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 250 | 322 | 318 | 350 | 324 | 309 | 335 | 335 | 276 | 153 | 102 | 75 | 77 | 125 | 114 | 191 |
| Equity | 133 | 201 | 201 | 201 | 233 | 226 | 60 | −95 | −109 | −125 | −221 | −198 | −168 | −160 | −85 | 83 | 174 |
| Long-term debt | 0 | 4 | 4 | 0 | 0 | 0 | 234 | 384 | 436 | 386 | 373 | 287 | 234 | 229 | 200 | 21 | 0 |
| Short-term debt | 27 | 44 | 118 | 117 | 118 | 98 | 15 | 46 | 8 | 16 | 1 | 13 | 9 | 9 | 10 | 11 | 18 |
| Total debt | 27 | 48 | 121 | 117 | 118 | 98 | 250 | 430 | 444 | 401 | 374 | 300 | 243 | 238 | 210 | 31 | 18 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AS Deputy Member | Deputy Member | 2025 | — | — |
RL Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anette Steinsland | Deputy Member | 0 companies |
| Runar Laukvik Leite | Deputy Member | 0 companies |
| Renate Erika Charlotte Grønvold Bugge | Chairman | 0 companies |