| Revenue | NOK 0 | — |
| EBITDA | NOK -72K | -25% |
| Net profit | NOK 19K | -28% |
| Total assets | NOK 1,6M | +4% |
| Equity | NOK 1,6M | +1% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 729 | 1 350 | 1 388 | 1 511 | 1 781 | 934 | 478 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −713 | −587 | −329 | −537 | −923 | −593 | −319 | 1 | −0 | −1 | −43 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 45 | 171 | −173 | −604 | −976 | −586 | −399 | −103 | −87 | −103 | −60 | −25 | −48 | −48 | −64 | −57 | −72 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −1 209 | −1 592 | −18 960 | −3 510 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 45 | 171 | −173 | −604 | −976 | −586 | −1 609 | −1 695 | −19 047 | −3 614 | −60 | −25 | −48 | −48 | −64 | −57 | −72 |
| Net financials | −5 | −9 | −13 | −28 | 5 | −21 | −86 | 9 | 63 | 2 | 1 | 22 | 20 | 21 | 59 | 84 | 91 |
| Profit before tax | 40 | 162 | −186 | −631 | −971 | −606 | −1 695 | −1 686 | −18 984 | −3 612 | −59 | −2 | −27 | −27 | −5 | 26 | 19 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 40 | 162 | −186 | −631 | −971 | −606 | −1 695 | −1 686 | −18 984 | −3 612 | −59 | −2 | −27 | −27 | −5 | 26 | 19 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 661 | 2 242 | 3 883 | 8 717 | 9 627 | 14 102 | 15 610 | 20 185 | 16 967 | 6 182 | 1 623 | 1 603 | 1 588 | 1 549 | 1 562 | 1 570 | 1 638 |
| Equity | 1 374 | 1 536 | 1 350 | 719 | 4 748 | 4 141 | 2 446 | 3 760 | 276 | 1 664 | 1 605 | 1 603 | 1 576 | 1 549 | 1 544 | 1 570 | 1 589 |
| Long-term debt | 0 | 500 | 1 500 | 2 750 | 2 324 | 2 505 | 6 749 | 13 809 | 13 879 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 287 | 206 | 1 033 | 5 248 | 2 555 | 7 456 | 6 415 | 2 616 | 2 811 | 4 468 | 18 | 0 | 13 | 0 | 19 | 0 | 50 |
| Total debt | 287 | 706 | 2 533 | 7 998 | 4 879 | 9 961 | 13 164 | 16 424 | 16 690 | 4 518 | 18 | 0 | 13 | 0 | 19 | 0 | 50 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vitux Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Stein-Are Sivertsen | Board of Directors | 0 companies |
| Klaus Wilhelm Neumann | Chairman | 0 companies |
| Camilla Engelberg Bakken | Board of Directors | 0 companies |