| Revenue | NOK 698K | -10% |
| EBITDA | NOK -5K | -101% |
| Net profit | NOK -147K | -181% |
| Total assets | NOK 4,5M | -8% |
| Equity | NOK 3,6M | -4% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 690 | 671 | 716 | 606 | 647 | 786 | 898 | 920 | 2 450 | 2 497 | 1 202 | 1 150 | 1 206 | 1 121 | 1 020 | 772 | 698 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −98 | −528 |
| EBITDA | 507 | 273 | 554 | 265 | 583 | 384 | 764 | 556 | 2 063 | 1 941 | 704 | −69 | 201 | 771 | 588 | 364 | −5 |
| Depreciation & amort. | −113 | −113 | −113 | −113 | −174 | −109 | −109 | −128 | −165 | −165 | −165 | −168 | −193 | −155 | −155 | −158 | −188 |
| EBIT | 394 | 160 | 440 | 152 | 409 | 275 | 654 | 428 | 1 897 | 1 775 | 539 | −237 | 9 | 616 | 432 | 206 | −193 |
| Net financials | −371 | −250 | 160 | −169 | −163 | −192 | −153 | −125 | −142 | −74 | −127 | −20 | −13 | −164 | −12 | 40 | 47 |
| Profit before tax | 23 | −91 | 280 | −17 | 246 | 83 | 501 | 303 | 1 756 | 1 701 | 412 | −257 | −5 | 452 | 420 | 246 | −147 |
| Tax | −0 | 5 | 90 | 7 | 79 | 98 | 156 | 152 | 483 | 423 | 121 | −0 | 34 | 84 | 105 | 65 | −0 |
| Net profit | 23 | −96 | 191 | −24 | 167 | −15 | 345 | 152 | 1 272 | 1 278 | 290 | −257 | −39 | 368 | 315 | 181 | −147 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 020 | 3 830 | 3 847 | 3 772 | 3 838 | 3 610 | 7 069 | 6 888 | 4 142 | 4 316 | 4 190 | 4 298 | 4 535 | 4 348 | 4 465 | 4 893 | 4 518 |
| Equity | 89 | −7 | 184 | 159 | 326 | 311 | 656 | 808 | 1 918 | 3 097 | 3 287 | 2 930 | 2 891 | 3 259 | 3 575 | 3 756 | 3 609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 273 | 274 | 257 | 367 | 430 | 437 | 3 737 | 3 597 | 2 224 | 1 219 | 903 | 1 368 | 1 644 | 588 | 530 | 777 | 548 |
| Total debt | 3 931 | 3 838 | 3 663 | 3 613 | 3 511 | 3 299 | 6 413 | 6 080 | 2 224 | 1 219 | 903 | 1 368 | 1 644 | 1 088 | 891 | 1 138 | 909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DN Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
AO Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Deana Nikolaeva Koleva | Chief Executive Officer | 0 companies |
| Arvid Oddvar Dybvik | Deputy Member | 0 companies |
| Kurt Ove Dybvik | Chairman | 0 companies |
| Hilde Hildrestrand | Board of Directors | 0 companies |