| Revenue | NOK 27,3M | +36% |
| EBITDA | NOK 7,5M | +152% |
| Net profit | NOK 6,2M | +126% |
| Total assets | NOK 27M | +90% |
| Equity | NOK 7,6M | +48% |
| Employees | 16 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 6 270 | 5 748 | 7 607 | 7 009 | 7 233 | 8 678 | 8 695 | 12 130 | 13 454 | 11 832 | 15 010 | 14 837 | 14 186 | 15 637 | 19 810 | 19 743 | 20 114 | 27 312 |
| Staff expenses | −0 | −3 836 | −4 096 | −4 074 | −4 348 | −4 591 | −4 919 | −5 327 | −5 821 | −7 563 | −8 801 | −9 195 | −9 505 | −9 488 | −9 933 | −10 644 | −12 144 | −12 888 | −14 342 |
| EBITDA | 0 | 942 | 50 | 1 903 | 1 109 | 975 | 2 139 | 1 637 | 4 391 | 2 930 | 830 | 3 428 | 2 570 | 2 145 | 2 753 | 5 873 | 3 781 | 2 957 | 7 464 |
| Depreciation & amort. | −0 | −41 | −43 | −46 | −51 | −55 | −68 | −54 | −37 | −33 | −52 | −50 | −71 | −163 | −182 | −176 | −171 | −201 | −109 |
| EBIT | 0 | 902 | 7 | 1 857 | 1 058 | 921 | 2 072 | 1 583 | 4 354 | 2 897 | 778 | 3 377 | 2 499 | 1 982 | 2 571 | 5 697 | 3 611 | 2 755 | 7 355 |
| Net financials | 0 | 159 | 134 | 125 | 178 | 154 | 116 | 156 | 81 | 46 | 45 | 37 | 40 | 2 | 41 | −126 | 437 | 502 | 386 |
| Profit before tax | 0 | 1 061 | 141 | 1 983 | 1 236 | 1 075 | 2 188 | 1 740 | 4 434 | 2 943 | 823 | 3 414 | 2 539 | 1 984 | 2 612 | 5 571 | 4 048 | 3 257 | 7 740 |
| Tax | −0 | 298 | 42 | 477 | 256 | 208 | 513 | 379 | 1 197 | 673 | 73 | 787 | 562 | 306 | 473 | 1 198 | 753 | 514 | 1 542 |
| Net profit | 0 | 763 | 99 | 1 505 | 980 | 867 | 1 674 | 1 360 | 3 237 | 2 270 | 750 | 2 628 | 1 978 | 1 678 | 2 139 | 4 373 | 3 294 | 2 742 | 6 199 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 5 296 | 4 456 | 6 990 | 6 992 | 8 562 | 12 575 | 8 609 | 12 335 | 11 989 | 13 309 | 12 518 | 11 798 | 11 412 | 13 952 | 16 573 | 16 109 | 14 203 | 27 037 |
| Equity | — | 2 391 | 2 494 | 3 000 | 3 419 | 3 423 | 4 259 | 4 803 | 5 640 | 6 502 | 6 654 | 4 881 | 6 190 | 6 855 | 7 905 | 7 920 | 7 206 | 5 160 | 7 631 |
| Long-term debt | 0 | 11 | 13 | 13 | 0 | 8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 2 895 | 1 949 | 3 977 | 3 561 | 5 132 | 8 316 | 3 806 | 6 695 | 5 487 | 6 656 | 7 636 | 5 608 | 4 557 | 6 048 | 8 653 | 8 902 | 9 044 | 19 406 |
| Total debt | 0 | 2 905 | 1 962 | 3 990 | 3 572 | 5 140 | 8 316 | 3 806 | 6 695 | 5 487 | 6 656 | 7 636 | 5 608 | 4 557 | 6 048 | 8 653 | 8 902 | 9 044 | 19 406 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 21.3% | 21.3% | 2024 | |
| Individual | 18.1% | 18.1% | 2024 | |
| Individual | 18.0% | 18.0% | 2024 | |
Waaler As | Company | 15.0% | 15.0% | 2024 |
| Individual | 13.8% | 13.8% | 2024 | |
Presight Solutions As | Company | 3.7% | 3.7% | 2024 |
Headroom Concepts As | Company | 2.5% | 2.5% | 2024 |
| Individual | 2.5% | 2.5% | 2024 | |
| Individual | 1.3% | 1.3% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Waaler | Chairman | 0 companies |