| Revenue | NOK 7,2M | +0% |
| EBITDA | NOK 5,2M | -6% |
| Net profit | NOK 2M | -28% |
| Total assets | NOK 36,4M | +0% |
| Equity | NOK 20,7M | -3% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 6 525 | 6 924 | 6 784 | 7 217 | 7 210 |
| Staff expenses | −228 | −274 | −342 | −456 | −570 |
| EBITDA | 5 206 | 5 490 | 5 279 | 5 575 | 5 235 |
| Depreciation & amort. | −2 512 | −2 112 | −2 202 | −2 219 | −2 638 |
| EBIT | 2 694 | 3 378 | 3 077 | 3 356 | 2 597 |
| Net financials | −648 | −412 | −491 | 120 | −34 |
| Profit before tax | 2 046 | 2 965 | 2 586 | 3 476 | 2 563 |
| Tax | 450 | 652 | 553 | 711 | 565 |
| Net profit | 1 596 | 2 313 | 2 034 | 2 765 | 1 998 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 28 664 | 36 645 | 37 250 | 36 381 | 36 369 |
| Equity | 14 253 | 16 547 | 18 561 | 21 326 | 20 694 |
| Long-term debt | 13 291 | 19 066 | 17 612 | 13 143 | 12 001 |
| Short-term debt | 1 120 | 1 032 | 1 076 | 1 912 | 3 674 |
| Total debt | 14 411 | 20 098 | 18 689 | 15 055 | 15 676 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EG Deputy Member | Deputy Member | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2017 | |
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Elen Grøndal Sivertsen | Deputy Member | 0 companies |
| Jan Inge Sivertsen | Chairman | 0 companies |
| Gisle Grøndal Sivertsen | Board of Directors | 0 companies |
| Kristian Grøndal Sivertsen | Board of Directors | 0 companies |