| Revenue | NOK 0 | — |
| EBITDA | NOK -75K | +14% |
| Net profit | NOK -57K | +14% |
| Total assets | NOK 25,6M | +2% |
| Equity | NOK 12,4M | +0% |
| Employees | 0 | — |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | −156 | −38 | −34 | −33 | −79 | −64 | −38 | −202 | −356 | 118 | −265 | −730 | −93 | −209 | −87 | −75 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −156 | −38 | −34 | −33 | −79 | −64 | −38 | −202 | −356 | 118 | −265 | −730 | −93 | −209 | −87 | −75 |
| Net financials | −5 552 | −2 926 | −843 | 688 | −3 498 | −3 364 | −5 931 | 1 104 | −352 | 13 | 0 | 1 | −0 | 1 | 2 | 1 |
| Profit before tax | −5 708 | −2 963 | −877 | 655 | −3 577 | −3 428 | −5 969 | 902 | −709 | 131 | −265 | −730 | −93 | −208 | −85 | −73 |
| Tax | −1 598 | −830 | −0 | −62 | −931 | −926 | −1 282 | 381 | −170 | 30 | −58 | −161 | −21 | −46 | −19 | −16 |
| Net profit | −4 110 | −2 134 | −877 | 717 | −2 646 | −2 503 | −4 686 | 521 | −538 | 101 | −207 | −569 | −73 | −162 | −66 | −57 |
| Item | 2008 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26 723 | 24 085 | 23 884 | 23 913 | 24 808 | 25 737 | 39 508 | 34 246 | 39 207 | 39 779 | 39 850 | 23 835 | 24 653 | 24 771 | 25 188 | 25 567 |
| Equity | −1 737 | −1 355 | −2 232 | −1 514 | −4 160 | −6 663 | 1 151 | 1 672 | 13 499 | 13 499 | 13 292 | 12 723 | 12 650 | 12 488 | 12 422 | 12 365 |
| Long-term debt | 25 489 | 23 995 | 24 507 | 23 452 | 26 276 | 28 825 | 34 083 | 32 464 | 0 | 0 | 0 | 0 | 0 | 12 230 | 12 475 | 13 105 |
| Short-term debt | 2 971 | 1 445 | 1 608 | 1 975 | 2 692 | 3 575 | 4 274 | 110 | 25 708 | 26 280 | 26 558 | 11 112 | 12 002 | 53 | 291 | 97 |
| Total debt | 28 460 | 25 440 | 26 115 | 25 428 | 28 968 | 32 400 | 38 357 | 32 574 | 25 708 | 26 280 | 26 558 | 11 112 | 12 002 | 12 283 | 12 765 | 13 202 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HM Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Taj Holding As | Company | 95.0% | 95.0% | 2024 |
Bertil Invest As | Company | 5.0% | 5.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Magne Antonsen | Chief Executive Officer | 0 companies |
| Trond Skogly | Chairman | 0 companies |
| Terje Arnulf Johansen | Chairman | 0 companies |