| Revenue | NOK 2,6M | +640% |
| EBITDA | NOK 2,3M | +1460% |
| Net profit | NOK 1,7M | +3993% |
| Total assets | NOK 2,3M | +90% |
| Equity | NOK 1,8M | +53% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 586 | 1 511 | 826 | 1 622 | 942 | 1 114 | 1 256 | 1 185 | 1 135 | 1 216 | 449 | 358 | 380 | 883 | 324 | 352 | 2 607 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 663 | 979 | 216 | 1 060 | 423 | 429 | 419 | 425 | 474 | 154 | 67 | −226 | 57 | 505 | 69 | 146 | 2 271 |
| Depreciation & amort. | −105 | −113 | −116 | −122 | −120 | −123 | −123 | −114 | −107 | −101 | −101 | −102 | −118 | −115 | −102 | −101 | −84 |
| EBIT | 558 | 865 | 99 | 939 | 303 | 306 | 296 | 311 | 367 | 53 | −34 | −328 | −61 | 390 | −33 | 45 | 2 187 |
| Net financials | −313 | −183 | −113 | −110 | −92 | −102 | −47 | −47 | −53 | −25 | −9 | 33 | 9 | 11 | 9 | 9 | 30 |
| Profit before tax | 244 | 683 | −13 | 829 | 212 | 204 | 250 | 264 | 314 | 28 | −43 | −296 | −53 | 401 | −24 | 54 | 2 217 |
| Tax | 73 | 192 | 2 | 232 | 78 | 59 | 69 | 73 | 79 | 7 | −5 | −65 | −12 | 88 | −5 | 12 | 493 |
| Net profit | 171 | 490 | −15 | 596 | 134 | 145 | 180 | 191 | 235 | 21 | −37 | −231 | −41 | 313 | −19 | 42 | 1 724 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 591 | 6 495 | 5 587 | 6 510 | 6 305 | 6 236 | 6 404 | 6 566 | 6 620 | 5 475 | 5 319 | 2 879 | 1 878 | 2 010 | 1 977 | 1 223 | 2 326 |
| Equity | 722 | 1 212 | 1 198 | 1 794 | 1 928 | 2 072 | 2 253 | 2 444 | 2 679 | 2 700 | 2 663 | 1 632 | 1 591 | 1 904 | 1 385 | 1 177 | 1 802 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 982 | 3 892 | 3 771 | 3 649 | 3 533 | 2 191 | 2 195 | 157 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 393 | 499 | 208 | 623 | 396 | 271 | 380 | 473 | 409 | 585 | 462 | 1 090 | 287 | 105 | 591 | 46 | 525 |
| Total debt | 6 869 | 5 283 | 4 389 | 4 716 | 4 378 | 4 164 | 4 152 | 4 122 | 3 942 | 2 775 | 2 656 | 1 247 | 287 | 105 | 591 | 46 | 525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.0% | 9.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Torill Bjørnstad | Deputy Member | 0 companies |
| Leiv Bjørnstad | Chairman | 0 companies |