| Revenue | NOK 51,1M | +9% |
| EBITDA | NOK 485K | -68% |
| Net profit | NOK 289K | -42% |
| Total assets | NOK 16,5M | +8% |
| Equity | NOK 9,8M | +3% |
| Employees | 24 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 854 | 6 335 | 11 900 | 14 681 | 15 043 | 15 002 | 17 644 | 24 973 | 29 051 | 31 936 | 36 647 | 43 557 | 47 121 | 54 619 | 56 801 | 45 945 | 46 822 | 51 136 |
| Staff expenses | −1 071 | −1 186 | −2 054 | −2 368 | −2 463 | −2 363 | −2 818 | −3 769 | −4 169 | −5 283 | −6 511 | −7 917 | −7 462 | −8 890 | −9 616 | −9 518 | −8 502 | −9 595 |
| EBITDA | −849 | −160 | 1 215 | 1 213 | 2 066 | 788 | 2 126 | 3 727 | 5 115 | 4 863 | 4 549 | 5 457 | 6 375 | 7 861 | 5 037 | −1 214 | 1 507 | 485 |
| Depreciation & amort. | −0 | −0 | −10 | −101 | −126 | −136 | −141 | −159 | −147 | −81 | −161 | −185 | −154 | −111 | −229 | −543 | −870 | −143 |
| EBIT | −849 | −160 | 1 205 | 1 112 | 1 939 | 652 | 1 986 | 3 568 | 4 968 | 4 782 | 4 388 | 5 271 | 6 221 | 7 749 | 4 808 | −1 757 | 637 | 342 |
| Net financials | −6 | −22 | 1 | 16 | 37 | 22 | 16 | 28 | 20 | 14 | 17 | 52 | 20 | 7 | 62 | 66 | 6 | 28 |
| Profit before tax | −855 | −182 | 1 206 | 1 128 | 1 976 | 673 | 2 001 | 3 596 | 4 988 | 4 797 | 4 405 | 5 324 | 6 241 | 7 756 | 4 870 | −1 691 | 643 | 371 |
| Tax | −238 | −52 | 339 | 319 | 554 | 259 | 543 | 975 | 1 250 | 1 153 | 1 016 | 1 171 | 1 373 | 1 707 | 1 074 | −365 | 149 | 82 |
| Net profit | −617 | −130 | 868 | 809 | 1 422 | 415 | 1 458 | 2 621 | 3 738 | 3 644 | 3 389 | 4 152 | 4 868 | 6 050 | 3 796 | −1 326 | 495 | 289 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 435 | 2 216 | 3 622 | 5 016 | 6 113 | 5 396 | 7 172 | 8 020 | 11 189 | 12 657 | 13 509 | 16 256 | 18 604 | 19 894 | 20 362 | 14 885 | 15 349 | 16 528 |
| Equity | 1 484 | 1 354 | 2 222 | 2 531 | 2 953 | 3 367 | 3 826 | 3 147 | 3 885 | 5 128 | 5 517 | 6 670 | 7 537 | 7 587 | 10 383 | 9 058 | 9 552 | 9 841 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 951 | 862 | 1 400 | 2 484 | 3 161 | 2 028 | 3 346 | 4 873 | 7 304 | 7 529 | 7 992 | 9 587 | 11 066 | 12 306 | 9 979 | 5 828 | 5 796 | 6 687 |
| Total debt | 951 | 862 | 1 400 | 2 485 | 3 161 | 2 028 | 3 346 | 4 873 | 7 304 | 7 529 | 7 992 | 9 587 | 11 066 | 12 306 | 9 979 | 5 828 | 5 796 | 6 687 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2008 | — | — | |
| Deputy Chairman | 2008 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Retro As | Company | 51.0% | 51.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Randi Kulsetås | Deputy Chairman | 0 companies |
| Jørgen Voje Sagmo | Deputy Chairman | 0 companies |
| Hilde Wedø | Chairman | 0 companies |