| Revenue | NOK 2,6M | -1% |
| EBITDA | NOK -89K | -512% |
| Net profit | NOK -126K | -291% |
| Total assets | NOK 1,4M | -6% |
| Equity | NOK -111K | -830% |
| Employees | 3 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 385 | 3 448 | 3 397 | 3 243 | 3 064 | 2 944 | 2 948 | 3 171 | 3 283 | 3 089 | 2 841 | 2 658 | 2 210 | 2 357 | 2 558 | 2 616 | 2 598 |
| Staff expenses | −693 | −717 | −675 | −638 | −620 | −525 | −622 | −578 | −689 | −689 | −674 | −615 | −383 | −373 | −574 | −572 | −592 |
| EBITDA | 39 | 91 | 109 | 71 | −16 | 78 | 113 | 41 | 40 | −122 | 36 | 3 | −65 | 190 | −37 | 22 | −89 |
| Depreciation & amort. | −18 | −16 | −16 | −16 | −16 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −3 | −6 | −6 | −2 |
| EBIT | 22 | 75 | 93 | 55 | −32 | 74 | 113 | 41 | 40 | −122 | 36 | 3 | −65 | 187 | −43 | 16 | −91 |
| Net financials | −69 | −73 | −73 | −68 | −61 | −63 | −52 | −51 | −39 | −53 | −55 | −51 | −37 | −36 | −38 | −48 | −35 |
| Profit before tax | −48 | 2 | 20 | −13 | −94 | 11 | 61 | −10 | 1 | −176 | −19 | −48 | −102 | 151 | −80 | −32 | −126 |
| Tax | −14 | −0 | 5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −33 | 3 | 16 | −13 | −94 | 11 | 61 | −10 | 1 | −176 | −19 | −48 | −102 | 151 | −80 | −32 | −126 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 371 | 1 327 | 1 355 | 1 229 | 1 230 | 1 055 | 1 090 | 1 179 | 1 318 | 1 347 | 1 370 | 1 262 | 1 123 | 1 272 | 1 394 | 1 453 | 1 364 |
| Equity | 133 | 136 | 151 | 138 | 44 | 55 | 117 | 106 | 108 | 147 | 128 | 80 | −23 | 128 | 48 | 15 | −111 |
| Long-term debt | 551 | 479 | 402 | 319 | 230 | 240 | 139 | 292 | 199 | 422 | 415 | 437 | 364 | 260 | 215 | 215 | 215 |
| Short-term debt | 687 | 712 | 803 | 773 | 956 | 760 | 835 | 781 | 1 012 | 778 | 827 | 745 | 782 | 884 | 1 131 | 1 223 | 1 261 |
| Total debt | 1 238 | 1 191 | 1 204 | 1 091 | 1 186 | 1 000 | 974 | 1 073 | 1 210 | 1 200 | 1 242 | 1 183 | 1 146 | 1 144 | 1 346 | 1 437 | 1 476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Deputy Member | Deputy Member | 2020 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Solvor Holtmoen | Deputy Member | 0 companies |
| Marit Holtmoen | Chief Executive Officer | 0 companies |