| Revenue | NOK 117K | +105% |
| EBITDA | NOK 11K | +946% |
| Net profit | NOK 11K | +940% |
| Total assets | NOK 430K | +5% |
| Equity | NOK 31K | +57% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 726 | 1 916 | 1 868 | 864 | 60 | 1 127 | 268 | 459 | 465 | 284 | 87 | 97 | 127 | 177 | 162 | 215 | 57 | 117 |
| Staff expenses | −0 | −949 | −0 | −0 | −0 | −0 | −0 | −0 | −187 | −250 | −230 | −75 | −0 | −64 | −79 | −88 | −88 | −74 | −58 |
| EBITDA | 0 | 123 | 127 | −129 | 58 | −301 | 363 | 46 | 17 | 107 | 19 | −3 | 10 | 21 | −20 | 0 | 11 | −1 | 11 |
| Depreciation & amort. | −0 | −92 | −91 | −54 | −43 | −34 | −27 | −22 | −22 | −25 | −10 | −7 | −10 | −13 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 31 | 36 | −183 | 15 | −335 | 335 | 24 | −5 | 82 | 9 | −10 | 0 | 7 | −20 | 0 | 11 | −1 | 11 |
| Net financials | 0 | −25 | −4 | −11 | −27 | 32 | −9 | −4 | −0 | −1 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Profit before tax | 0 | 5 | 32 | −194 | −12 | −303 | 326 | 20 | −5 | 82 | 9 | −10 | 0 | 7 | −20 | 0 | 11 | −1 | 11 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | 5 | 32 | −194 | −12 | −303 | 326 | 20 | −5 | 82 | 9 | −10 | 0 | 7 | −20 | 0 | 11 | −1 | 11 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 700 | 865 | 683 | 682 | 581 | 683 | 702 | 633 | 651 | 668 | 639 | 544 | 554 | 428 | 429 | 423 | 410 | 430 |
| Equity | — | 54 | 86 | −137 | −45 | −381 | −54 | −41 | −51 | 25 | 33 | 23 | 23 | 30 | 10 | 10 | 21 | 20 | 31 |
| Long-term debt | 0 | 0 | 0 | 574 | 721 | 916 | 731 | 653 | 574 | 511 | 614 | 487 | 346 | 312 | 288 | 276 | 273 | 379 | 387 |
| Short-term debt | 0 | 646 | 780 | 247 | 5 | 46 | 6 | 90 | 110 | 115 | 21 | 129 | 175 | 212 | 130 | 143 | 129 | 11 | 11 |
| Total debt | 0 | 646 | 780 | 820 | 727 | 962 | 737 | 743 | 684 | 626 | 635 | 616 | 521 | 524 | 418 | 419 | 402 | 391 | 399 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 0.0% | 0.0% | 2020 | |
WMI INVESTMENT AS | Company | 0.0% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Kårevik | Chief Executive Officer | 0 companies |