| Revenue | NOK 174,5M | +11% |
| EBITDA | NOK 29,1M | +9% |
| Net profit | NOK 15,6M | -3% |
| Total assets | NOK 170,6M | +16% |
| Equity | NOK 55,5M | +7% |
| Employees | 40 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 20 424 | 26 565 | 30 063 | 34 177 | 40 778 | 42 372 | 43 271 | 43 714 | 44 436 | 46 129 | 46 293 | 77 250 | 101 729 | 112 816 | 127 805 | 157 357 | 174 487 |
| Staff expenses | −10 137 | −12 789 | −15 072 | −18 509 | −23 955 | −24 930 | −24 435 | −23 955 | −24 517 | −22 609 | −22 861 | −44 877 | −38 102 | −44 793 | −0 | −42 425 | −40 448 |
| EBITDA | 3 112 | 5 525 | 6 061 | 6 274 | 3 501 | 2 813 | 5 552 | 6 241 | 5 464 | 10 761 | 10 427 | 1 087 | 16 459 | 17 587 | 22 270 | 26 721 | 29 102 |
| Depreciation & amort. | −188 | −250 | −311 | −317 | −245 | −194 | −331 | −355 | −399 | −151 | −83 | −4 133 | −4 823 | −4 786 | −6 527 | −7 722 | −9 871 |
| EBIT | 2 924 | 5 275 | 5 750 | 5 957 | 3 255 | 2 619 | 5 221 | 5 886 | 5 065 | 10 610 | 10 344 | −3 046 | 11 635 | 12 801 | 15 743 | 18 999 | 19 231 |
| Net financials | 147 | 306 | 484 | 602 | 629 | 570 | 387 | 203 | −6 440 | 89 | −8 147 | −1 894 | 9 659 | −49 | −384 | 294 | 37 |
| Profit before tax | 3 071 | 5 581 | 6 235 | 6 560 | 3 884 | 3 189 | 5 607 | 6 089 | −1 375 | 10 699 | 2 197 | −4 939 | 21 294 | 12 751 | 15 360 | 19 293 | 19 268 |
| Tax | 863 | 1 563 | 1 754 | 1 848 | 1 098 | 591 | 1 081 | 1 174 | 702 | 1 937 | 1 831 | −1 832 | 2 813 | 2 809 | −0 | 3 258 | 3 664 |
| Net profit | 2 209 | 4 017 | 4 481 | 4 711 | 2 786 | 2 598 | 4 527 | 4 915 | −2 078 | 8 762 | 366 | −3 108 | 18 482 | 9 942 | 13 027 | 16 035 | 15 604 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 296 | 21 220 | 25 498 | 28 423 | 29 299 | 28 288 | 33 529 | 36 696 | 33 135 | 34 658 | 25 580 | 59 926 | 122 438 | 147 901 | 181 879 | 147 123 | 170 596 |
| Equity | 4 759 | 6 227 | 6 374 | 7 707 | 10 152 | 10 740 | 16 160 | 19 413 | 14 141 | 11 533 | 7 515 | 28 205 | 40 786 | 40 143 | 46 415 | 52 093 | 55 546 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22 065 | 28 887 |
| Short-term debt | 10 537 | 14 993 | 19 124 | 20 715 | 19 147 | 17 549 | 17 369 | 17 283 | 18 995 | 23 124 | 18 065 | 31 721 | 81 652 | 106 972 | 135 464 | 72 965 | 86 163 |
| Total debt | 10 537 | 14 993 | 19 124 | 20 715 | 19 147 | 17 549 | 17 369 | 17 283 | 18 995 | 23 124 | 18 065 | 31 721 | 81 652 | 106 972 | 135 464 | 95 030 | 115 050 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JC Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2026 | — | — | |
| Chairman | 2026 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Talentech Group As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Borgen | Chief Executive Officer | 0 companies |
| David Lars Johan Pode | Board of Directors | 0 companies |
| Malin Ingrid Johanna Gustafsson | Chairman | 0 companies |
| Lars Raastad Holmøy | Board of Directors | 0 companies |
| Fredrik Øyråker Mæhlum | Board of Directors | 0 companies |
| Hans Christian Flø Haanes | Chairman | 0 companies |