| Revenue | NOK 6,6M | +0% |
| EBITDA | NOK 5,3M | -3% |
| Net profit | NOK 1,4M | -47% |
| Total assets | NOK 55,6M | +12% |
| Equity | NOK 4,9M | +42% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 4 844 | 5 163 | 5 171 | 0 | 5 347 | 5 465 | 5 478 | 5 709 | 5 725 | 6 168 | 6 457 | 6 728 | 6 746 | 6 566 | 6 594 | 6 627 | 6 627 |
| Staff expenses | −0 | −14 | −0 | −29 | −0 | −65 | −74 | −74 | −74 | −74 | −75 | −110 | −110 | −84 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 4 311 | 4 460 | 4 371 | 0 | 4 491 | 3 943 | 4 519 | 4 588 | 4 733 | 5 014 | 5 253 | 5 512 | 5 662 | 5 413 | 5 111 | 5 453 | 5 272 |
| Depreciation & amort. | −0 | −604 | −1 025 | −1 531 | −0 | −1 162 | −1 162 | −1 162 | −1 162 | −1 162 | −1 162 | −1 162 | −1 162 | −1 163 | −1 172 | −1 197 | −1 203 | −1 209 |
| EBIT | 0 | 3 707 | 3 436 | 2 840 | 0 | 3 329 | 2 781 | 3 357 | 3 426 | 3 571 | 3 852 | 4 091 | 4 350 | 4 499 | 4 241 | 3 914 | 4 250 | 4 064 |
| Net financials | 0 | −2 777 | −2 604 | −2 585 | 0 | −2 580 | −2 532 | −2 450 | −2 320 | −9 273 | −1 816 | −1 737 | −1 706 | −1 337 | −878 | −780 | −736 | −2 214 |
| Profit before tax | 0 | 930 | 832 | 255 | 0 | 750 | 249 | 907 | 1 106 | −5 702 | 2 036 | 2 354 | 2 644 | 3 163 | 3 363 | 3 134 | 3 514 | 1 849 |
| Tax | −0 | 150 | 236 | 72 | −0 | 210 | 31 | 246 | 180 | −1 428 | 466 | 496 | 582 | 696 | 740 | 689 | 773 | 407 |
| Net profit | 0 | 780 | 596 | 183 | 0 | 539 | 218 | 662 | 925 | −4 274 | 1 570 | 1 859 | 2 062 | 2 467 | 2 623 | 2 444 | 2 741 | 1 443 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 65 559 | 63 933 | 62 033 | — | 59 273 | 58 173 | 57 084 | 55 982 | 60 917 | 65 588 | 62 568 | 66 780 | 50 345 | 49 338 | 48 598 | 49 839 | 55 610 |
| Equity | — | 8 364 | 8 960 | 9 142 | — | 10 060 | 10 279 | 10 940 | 11 866 | 7 591 | 9 161 | 11 020 | 7 082 | 2 748 | 3 456 | 3 469 | 3 416 | 4 858 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 48 139 | 46 117 | 44 822 | 42 950 | 53 033 | 53 128 | 51 142 | 54 281 | 47 568 | 43 246 | 41 949 | 42 684 | 48 459 |
| Short-term debt | 0 | 1 198 | 793 | 807 | 0 | 1 074 | 1 777 | 1 322 | 1 167 | 293 | 3 299 | 406 | 5 418 | 29 | 2 635 | 3 180 | 3 740 | 2 292 |
| Total debt | 0 | 57 196 | 54 973 | 52 891 | 0 | 49 213 | 47 894 | 46 144 | 44 116 | 53 326 | 56 427 | 51 548 | 59 699 | 47 597 | 45 882 | 45 129 | 46 424 | 50 751 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SI Contact Person | Contact Person | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Offentlig Eiendom As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Kjeldby | Chief Executive Officer | 0 companies |
| Sven Iver Hegstad | Contact Person | 0 companies |
| Ilija Batljan | Board of Directors | 0 companies |
| Kristoffer Bjarne Røhne | Board of Directors | 0 companies |
| Kenneth Frode Goovaerts Bern | Chairman | 0 companies |
| Jon Ketil Gjørtz | Chairman | 0 companies |
| Jon David Haugse | Board of Directors | 0 companies |
| Andre Gaden | Chairman | 0 companies |
| Gerd Ylva Göransson | Board of Directors | 0 companies |
| John Dag Grimsen | Board of Directors | 0 companies |
| Silje Cathrine Hauland | Board of Directors | 0 companies |
| Eva Marianne Aalby | Board of Directors | 0 companies |