| Revenue | NOK 1,1M | +0% |
| EBITDA | NOK -342K | -92% |
| Net profit | NOK 21,7M | -75% |
| Total assets | NOK 122,2M | +17% |
| Equity | NOK 121,7M | +17% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 728 | 1 332 | 1 592 | 3 209 | 2 242 | 2 190 | 1 596 | 1 737 | 1 016 | 1 696 | 1 755 | 1 103 | 1 023 | 1 581 | 1 655 | 1 113 | 1 112 |
| Staff expenses | −3 | −11 | −202 | −329 | −107 | −82 | −165 | −557 | −327 | −469 | −444 | −385 | −478 | −514 | −533 | −568 | −663 |
| EBITDA | −9 | 859 | 764 | 1 807 | 1 666 | 1 223 | 709 | 826 | 143 | 757 | 723 | 60 | 9 | 117 | 362 | −179 | −342 |
| Depreciation & amort. | −24 | −164 | −124 | −99 | −256 | −194 | −155 | −124 | −99 | −3 | −5 | −4 | −8 | −6 | −5 | −4 | −16 |
| EBIT | −32 | 694 | 640 | 1 708 | 1 410 | 1 029 | 554 | 702 | 44 | 754 | 718 | 55 | 0 | 111 | 357 | −183 | −359 |
| Net financials | 773 | 999 | 680 | 841 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21 929 |
| Profit before tax | 646 | 1 473 | 1 320 | 2 359 | 2 643 | 2 274 | 498 | 676 | 21 | 716 | 800 | 3 379 | 5 335 | 6 751 | 9 536 | 88 810 | 21 571 |
| Tax | −16 | 144 | 141 | 412 | 372 | 280 | 135 | 182 | 6 | 171 | 183 | 43 | 53 | 63 | 92 | 445 | −92 |
| Net profit | 662 | 1 329 | 1 179 | 1 947 | 2 272 | 1 994 | 364 | 494 | 15 | 545 | 616 | 3 336 | 5 282 | 6 688 | 9 444 | 88 366 | 21 662 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 669 | 5 823 | 9 471 | 8 439 | 9 442 | 6 072 | 5 077 | 5 831 | 5 411 | 7 086 | 8 021 | 18 443 | 20 322 | 18 630 | 21 737 | 104 855 | 122 218 |
| Equity | 1 707 | 2 536 | 2 715 | 3 662 | 5 434 | 3 263 | 3 627 | 4 121 | 4 136 | 4 681 | 5 298 | 18 257 | 20 139 | 16 957 | 21 401 | 104 167 | 121 729 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 873 | 1 260 | 1 905 | 2 883 | 1 122 | 1 513 | 259 | 633 | 322 | 2 378 | 2 703 | 171 | 170 | 1 663 | 328 | 682 | 489 |
| Total debt | 2 963 | 3 287 | 6 756 | 4 776 | 4 008 | 2 809 | 1 450 | 1 710 | 1 275 | 2 405 | 2 723 | 187 | 183 | 1 673 | 336 | 688 | 489 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AE Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Andre Evensen | Deputy Member | 0 companies |
| Even Hovde | Chairman | 0 companies |