| Revenue | NOK 34K | -85% |
| EBITDA | NOK -116K | -569% |
| Net profit | NOK -414K | -45% |
| Total assets | NOK 640K | -43% |
| Equity | NOK 200K | -67% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 233 | 6 053 | 6 779 | 8 306 | 5 206 | 3 823 | 3 776 | 3 761 | 3 959 | 9 719 | 9 889 | 8 263 | 5 287 | 480 | 6 | 233 | 34 |
| Staff expenses | −2 215 | −1 981 | −3 064 | −3 508 | −2 576 | −2 042 | −1 711 | −1 750 | −1 465 | −3 954 | −3 976 | −4 051 | −2 995 | −286 | −0 | −1 | −0 |
| EBITDA | 275 | 831 | −74 | 786 | −389 | −500 | 379 | 263 | 541 | 1 692 | 1 847 | 492 | −208 | −311 | −308 | 25 | −116 |
| Depreciation & amort. | −218 | −224 | −172 | −205 | −168 | −93 | −86 | −78 | −25 | −101 | −182 | −218 | −323 | −276 | −269 | −287 | −279 |
| EBIT | 57 | 607 | −246 | 581 | −557 | −593 | 293 | 185 | 516 | 1 591 | 1 666 | 273 | −531 | −587 | −577 | −262 | −395 |
| Net financials | −78 | −56 | −59 | −53 | 0 | −95 | −62 | −31 | −28 | −39 | −59 | −51 | −40 | −33 | −29 | −24 | −19 |
| Profit before tax | −20 | 551 | −304 | 528 | −621 | −688 | 231 | 155 | 488 | 1 552 | 1 606 | 223 | −571 | −620 | −606 | −286 | −414 |
| Tax | 11 | 179 | −0 | 100 | −0 | −0 | −0 | −0 | −0 | 218 | 369 | 56 | −49 | −0 | −0 | −0 | −0 |
| Net profit | −32 | 372 | −304 | 427 | −621 | −688 | 231 | 155 | 488 | 1 334 | 1 237 | 167 | −522 | −620 | −606 | −286 | −414 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 252 | 2 892 | 2 470 | 2 446 | 1 820 | 970 | 882 | 922 | 2 023 | 3 147 | 4 873 | 4 559 | 3 010 | 2 098 | 1 563 | 1 120 | 640 |
| Equity | 348 | 720 | 415 | 843 | 222 | −466 | −235 | −81 | 407 | 1 741 | 2 478 | 2 645 | 2 122 | 1 503 | 897 | 611 | 200 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 481 | 457 | 226 | 168 | 106 |
| Short-term debt | 1 210 | 1 700 | 1 671 | 1 287 | 1 434 | 1 304 | 1 035 | 950 | 1 335 | 1 166 | 1 461 | 1 160 | 407 | 138 | 440 | 341 | 335 |
| Total debt | 1 905 | 2 173 | 2 055 | 1 603 | 1 598 | 1 435 | 1 117 | 1 002 | 1 616 | 1 406 | 2 395 | 1 915 | 888 | 595 | 666 | 509 | 440 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2022 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 8.0% | 8.0% | 2024 | |
| Individual | 2.0% | 2.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Lill-Harriet Harila | Chairman | 0 companies |
| Siv Janne Mortensen | Board of Directors | 0 companies |