| Revenue | NOK 17,7M | +23% |
| EBITDA | NOK 708K | -59% |
| Net profit | NOK 34K | -99% |
| Total assets | NOK 117,8M | +2% |
| Equity | NOK 29,7M | -8% |
| Employees | 5 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4 822 | 11 106 | 15 371 | 8 587 | 17 183 | 20 142 | 18 065 | 25 614 | 49 105 | 22 886 | 26 290 | 21 805 | 21 942 | 28 219 | 15 546 | 14 425 | 17 715 |
| Staff expenses | −1 673 | −1 941 | −2 601 | −3 283 | −4 878 | −5 481 | −5 979 | −5 852 | −6 890 | −5 508 | −5 613 | −5 763 | −5 104 | −1 858 | −1 808 | −1 806 | −2 194 |
| EBITDA | −2 046 | 5 045 | 8 328 | −1 146 | 5 242 | 6 049 | −1 590 | −5 006 | 25 909 | 1 014 | 3 383 | −220 | −1 477 | 11 875 | −2 566 | 1 743 | 708 |
| Depreciation & amort. | −22 | −31 | −49 | −70 | −72 | −75 | −68 | −89 | −165 | −411 | −409 | −409 | −501 | −732 | −404 | −426 | −467 |
| EBIT | −2 068 | 5 014 | 8 279 | −1 216 | 5 170 | 5 974 | −1 659 | −5 095 | 25 744 | 603 | 2 974 | −629 | −1 978 | 11 143 | −2 970 | 1 316 | 241 |
| Net financials | −1 574 | 1 093 | −1 153 | −1 787 | −1 105 | −1 555 | −1 025 | −461 | −1 411 | 463 | 538 | 32 | 452 | 701 | −63 | 1 025 | −903 |
| Profit before tax | −3 642 | 6 107 | 7 126 | −3 003 | 4 065 | 4 419 | −2 683 | −5 556 | 24 334 | 1 066 | 3 511 | −597 | −1 526 | 11 844 | −3 033 | 2 342 | −662 |
| Tax | −1 013 | 1 023 | 2 002 | −760 | 975 | 1 146 | −988 | −1 511 | 5 711 | −428 | 141 | −601 | −774 | 2 217 | −1 122 | −507 | −696 |
| Net profit | −2 630 | 5 084 | 5 124 | −2 243 | 3 090 | 3 273 | −1 695 | −4 045 | 18 622 | 1 494 | 3 371 | 4 | −752 | 9 627 | −1 911 | 2 849 | 34 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30 719 | 33 474 | 48 903 | 45 317 | 44 311 | 64 137 | 78 818 | 82 231 | 91 031 | 92 743 | 103 055 | 105 657 | 115 207 | 122 717 | 120 070 | 115 942 | 117 842 |
| Equity | 435 | 5 519 | 10 643 | 8 220 | 10 714 | 13 987 | 13 130 | 10 853 | 29 475 | 30 970 | 32 340 | 30 344 | 27 593 | 35 220 | 31 309 | 32 158 | 29 691 |
| Long-term debt | 0 | 0 | 0 | 0 | 29 897 | 47 790 | 63 433 | 68 206 | 57 563 | 56 708 | 53 514 | 59 840 | 68 191 | 66 433 | 68 891 | 66 933 | 74 293 |
| Short-term debt | 1 115 | 1 910 | 1 663 | 1 711 | 3 700 | 2 360 | 2 255 | 3 172 | 3 993 | 5 065 | 17 201 | 15 473 | 19 423 | 21 065 | 19 870 | 16 852 | 13 857 |
| Total debt | 30 283 | 27 956 | 38 260 | 37 097 | 33 597 | 50 150 | 65 688 | 71 378 | 61 556 | 61 773 | 70 714 | 75 312 | 87 614 | 87 497 | 88 761 | 83 784 | 88 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
GO | Chairman | 2007 | — | — |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Jog Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johan Lyng | Chief Executive Officer | 0 companies |
| Borgny Karin Oma | Board of Directors | 0 companies |
| Gard Oma | Chairman | 0 companies |
| Thorleif Edvard Lyng | Board of Directors | 0 companies |