| Revenue | NOK 229,7M | +15% |
| EBITDA | NOK 11M | +44% |
| Net profit | NOK 4,5M | +122% |
| Total assets | NOK 89,3M | -12% |
| Equity | NOK 26,8M | -12% |
| Employees | 79 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 71 094 | 70 134 | 88 195 | 96 366 | 99 295 | 106 180 | 135 896 | 115 347 | 153 369 | 169 202 | 158 399 | 136 558 | 171 170 | 153 640 | 187 007 | 199 150 | 229 692 |
| Staff expenses | −17 849 | −19 213 | −22 210 | −28 052 | −27 796 | −29 630 | −32 740 | −31 743 | −31 263 | −37 167 | −40 117 | −46 028 | −48 102 | −41 054 | −52 523 | −54 751 | −56 425 |
| EBITDA | 4 671 | 4 619 | 12 184 | 13 718 | 8 190 | 4 444 | 8 937 | −3 650 | 6 301 | 13 312 | 5 255 | −6 403 | 6 278 | 145 | 3 965 | 7 672 | 11 015 |
| Depreciation & amort. | −655 | −658 | −702 | −807 | −911 | −1 285 | −1 416 | −1 427 | −1 219 | −1 135 | −1 152 | −1 929 | −2 128 | −2 697 | −3 427 | −3 626 | −3 421 |
| EBIT | 4 016 | 3 961 | 11 481 | 12 911 | 7 279 | 3 160 | 7 522 | −5 077 | 5 081 | 12 177 | 4 103 | −8 332 | 4 150 | −2 552 | 538 | 4 046 | 7 594 |
| Net financials | −835 | −287 | −336 | 1 069 | −456 | −923 | −1 012 | −882 | −637 | −1 023 | −900 | −956 | −727 | −680 | −796 | −1 390 | −1 718 |
| Profit before tax | 3 180 | 3 674 | 11 146 | 13 979 | 6 822 | 2 236 | 6 509 | −5 959 | 4 444 | 11 154 | 3 203 | −9 288 | 3 423 | −3 232 | −258 | 2 655 | 5 877 |
| Tax | 744 | 792 | 2 995 | 3 877 | 1 994 | 561 | 1 520 | −1 761 | 1 008 | 2 812 | 763 | −2 014 | 463 | −996 | −25 | 614 | 1 337 |
| Net profit | 2 436 | 2 882 | 8 151 | 10 102 | 4 828 | 1 676 | 4 989 | −4 198 | 3 436 | 8 342 | 2 439 | −7 274 | 2 959 | −2 237 | −233 | 2 042 | 4 540 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39 494 | 37 515 | 47 008 | 59 940 | 55 529 | 52 635 | 54 179 | 72 745 | 60 828 | 67 443 | 72 147 | 69 054 | 83 001 | 87 366 | 104 000 | 101 002 | 89 288 |
| Equity | 11 848 | 11 254 | 14 099 | 17 982 | 16 659 | 15 791 | 16 254 | 18 240 | 18 249 | 20 377 | 21 666 | 20 761 | 24 779 | 26 190 | 31 260 | 30 301 | 26 786 |
| Long-term debt | 13 118 | 13 171 | 7 582 | 14 958 | 13 383 | 11 809 | 14 083 | 12 194 | 10 304 | 9 217 | 7 536 | 5 603 | 4 321 | 18 481 | 14 803 | 12 536 | 6 178 |
| Short-term debt | 14 527 | 12 419 | 24 570 | 26 242 | 24 819 | 24 394 | 23 231 | 42 311 | 32 276 | 37 849 | 42 944 | 42 689 | 53 901 | 42 694 | 57 937 | 58 166 | 56 323 |
| Total debt | 27 646 | 25 590 | 32 152 | 41 200 | 38 202 | 36 202 | 37 314 | 54 505 | 42 580 | 47 066 | 50 480 | 48 293 | 58 222 | 61 175 | 72 740 | 70 701 | 62 501 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
ØW Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nofi As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Olav Johan Småbakk | Chief Executive Officer | 0 companies |
| Øystein Woie | Chief Executive Officer | 0 companies |
| Asbjørn Warvik Rørtveit | Chairman | 0 companies |
| Torgrim Rørtveit | Chairman | 0 companies |
| Johnny Caspersen | Board of Directors | 0 companies |
| Marianne Telle | Board of Directors | 0 companies |
| Petter Bjørkly Høiseth | Board of Directors | 0 companies |