| Revenue | NOK 42M | -13% |
| EBITDA | NOK 2,2M | +206% |
| Net profit | NOK 1,3M | +418% |
| Total assets | NOK 7,2M | +22% |
| Equity | NOK 530K | +7% |
| Employees | 6 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 24 900 | 22 801 | 25 378 | 29 058 | 32 225 | 44 607 | 23 326 | 20 078 | 21 172 | 22 646 | 20 917 | 26 276 | 25 812 | 30 449 | 42 938 | 48 374 | 42 033 |
| Staff expenses | −2 074 | −2 008 | −1 408 | −2 974 | −3 136 | −2 732 | −2 172 | −2 277 | −2 439 | −2 710 | −2 642 | −2 709 | −2 829 | −2 785 | −2 810 | −3 336 | −2 806 |
| EBITDA | 2 444 | 1 171 | 800 | 603 | 629 | 1 867 | 449 | 603 | 245 | −75 | −444 | 163 | 301 | 287 | 342 | 711 | 2 175 |
| Depreciation & amort. | −152 | −191 | −234 | −373 | −405 | −345 | −180 | −125 | −109 | −100 | −61 | −64 | −156 | −239 | −256 | −317 | −420 |
| EBIT | 2 292 | 980 | 567 | 230 | 223 | 1 522 | 269 | 478 | 136 | −175 | −505 | 99 | 145 | 48 | 86 | 394 | 1 755 |
| Net financials | 2 | −2 | 2 | −25 | −11 | −7 | −14 | −16 | −27 | −41 | −24 | −29 | −34 | −38 | −41 | −73 | −93 |
| Profit before tax | 2 294 | 978 | 569 | 205 | 212 | 1 515 | 255 | 461 | 109 | −216 | −529 | 71 | 111 | 9 | 45 | 321 | 1 662 |
| Tax | 658 | 282 | 166 | 59 | 61 | 391 | 69 | 118 | 36 | −56 | −134 | 17 | 24 | 2 | 11 | 71 | 366 |
| Net profit | 1 636 | 696 | 403 | 146 | 151 | 1 124 | 186 | 344 | 73 | −160 | −395 | 54 | 87 | 7 | 35 | 250 | 1 297 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 469 | 3 705 | 5 626 | 7 373 | 3 490 | 5 793 | 2 333 | 1 730 | 3 379 | 3 397 | 6 983 | 7 804 | 5 206 | 7 192 | 6 183 | 5 885 | 7 182 |
| Equity | 1 491 | 1 699 | 2 102 | 1 247 | 398 | 172 | 359 | 362 | 186 | 1 298 | 668 | 202 | 202 | 209 | 244 | 494 | 530 |
| Long-term debt | 0 | 0 | 0 | 0 | 497 | 888 | 93 | 122 | 158 | 481 | 277 | 893 | 468 | 443 | 453 | 524 | 534 |
| Short-term debt | 5 459 | 1 387 | 2 785 | 5 690 | 2 595 | 4 733 | 1 881 | 1 246 | 3 035 | 1 618 | 6 037 | 6 709 | 4 536 | 6 541 | 5 486 | 4 867 | 6 118 |
| Total debt | 5 978 | 2 007 | 3 524 | 6 126 | 3 092 | 5 621 | 1 974 | 1 368 | 3 193 | 2 100 | 6 314 | 7 602 | 5 004 | 6 983 | 5 939 | 5 391 | 6 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TS Deputy Member | Deputy Member | 2016 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Solstrand Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Torild Solbakken Lyngstad | Deputy Member | 0 companies |
| Stian Mordal | Chief Executive Officer | 0 companies |
| Gro Elin Bjørnarheim | Chairman | 0 companies |
| Oskar Michael Lyngstad | Chairman | 0 companies |