| Revenue | NOK 679K | +1% |
| EBITDA | NOK -507K | -17% |
| Net profit | NOK -667K | -117% |
| Total assets | NOK 10,7M | -3% |
| Equity | NOK 6,8M | -9% |
| Employees | 2 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 789 | 1 833 | 2 406 | 1 647 | 1 071 | 910 | 974 | 971 | 765 | 884 | 1 035 | 1 000 | 990 | 1 006 | 777 | 670 | 679 |
| Staff expenses | −762 | −584 | −462 | −619 | −584 | −429 | −230 | −230 | −356 | −472 | −417 | −620 | −592 | −728 | −799 | −913 | −1 028 |
| EBITDA | 676 | 876 | 1 376 | 713 | 203 | 54 | 524 | 466 | 81 | 106 | 322 | −23 | 137 | 21 | −231 | −434 | −507 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 676 | 876 | 1 376 | 713 | 203 | 54 | 524 | 466 | 81 | 106 | 322 | −23 | 137 | 21 | −231 | −434 | −507 |
| Net financials | −77 | −12 | −7 | 19 | 27 | 761 | 1 367 | 1 084 | 1 438 | −105 | 2 827 | −124 | 979 | −3 413 | 425 | 126 | −159 |
| Profit before tax | 599 | 865 | 1 369 | 732 | 230 | 815 | 1 891 | 1 550 | 1 518 | 1 | 3 149 | −148 | 1 116 | −3 392 | 194 | −308 | −667 |
| Tax | 171 | 247 | 389 | 207 | 66 | 77 | 119 | 158 | 30 | 4 | 93 | 1 | 36 | 103 | 34 | −0 | −0 |
| Net profit | 428 | 617 | 980 | 525 | 164 | 738 | 1 772 | 1 392 | 1 489 | −3 | 3 056 | −149 | 1 080 | −3 495 | 160 | −308 | −667 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 171 | 7 734 | 7 809 | 8 031 | 7 949 | 8 776 | 10 367 | 10 672 | 9 271 | 8 425 | 11 467 | 12 885 | 13 449 | 9 969 | 13 657 | 11 061 | 10 710 |
| Equity | 4 965 | 5 582 | 6 562 | 6 822 | 6 521 | 7 259 | 8 031 | 9 323 | 7 512 | 7 370 | 10 226 | 10 076 | 11 157 | 7 662 | 7 821 | 7 513 | 6 846 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 038 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2 206 | 2 151 | 1 247 | 1 209 | 1 429 | 1 517 | 2 336 | 1 348 | 1 759 | 1 055 | 1 241 | 1 771 | 2 293 | 2 307 | 5 836 | 3 548 | 3 863 |
| Total debt | 2 206 | 2 151 | 1 247 | 1 209 | 1 429 | 1 517 | 2 336 | 1 348 | 1 759 | 1 055 | 1 241 | 2 809 | 2 293 | 2 307 | 5 836 | 3 548 | 3 863 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TG Deputy Member | Deputy Member | 2004 | — | — |
KE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Trude Gram | Deputy Member | 0 companies |
| Knut Eikre Larsen | Chief Executive Officer | 0 companies |