| Revenue | NOK 3,9M | +22% |
| EBITDA | NOK 388K | +230% |
| Net profit | NOK 336K | +209% |
| Total assets | NOK 919K | +52% |
| Equity | NOK 677K | +99% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 767 | 3 359 | 4 009 | 2 455 | 3 717 | 4 274 | 3 189 | 2 389 | 1 478 | 2 016 | 2 969 | 2 192 | 2 580 | 3 794 | 3 153 | 3 853 |
| Staff expenses | −0 | −276 | −906 | −1 282 | −705 | −1 069 | −1 468 | −775 | −845 | −572 | −771 | −1 186 | −1 136 | −988 | −1 624 | −1 698 | −1 535 |
| EBITDA | 0 | 296 | 287 | −21 | 162 | 660 | 599 | 228 | 460 | 68 | 180 | 370 | −128 | 343 | 368 | −299 | 388 |
| Depreciation & amort. | −0 | −170 | −211 | −223 | −210 | −210 | −185 | −80 | −36 | −38 | −28 | −25 | −9 | −3 | −8 | −23 | −27 |
| EBIT | 0 | 126 | 76 | −244 | −48 | 450 | 414 | 148 | 425 | 30 | 152 | 345 | −137 | 340 | 360 | −322 | 361 |
| Net financials | 0 | 2 | 0 | 0 | 0 | −209 | −170 | −138 | −74 | −17 | −15 | −5 | −3 | −3 | −4 | −2 | 1 |
| Profit before tax | 0 | −101 | −173 | −440 | −250 | 241 | 245 | 9 | 350 | 12 | 137 | 340 | −140 | 336 | 355 | −324 | 361 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 54 | −22 | 66 | 78 | −15 | 26 |
| Net profit | 0 | −101 | −173 | −440 | −250 | 241 | 245 | 9 | 350 | 12 | 137 | 287 | −119 | 270 | 277 | −309 | 336 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 411 | 2 838 | 2 507 | 2 323 | 2 504 | 2 120 | 1 955 | 185 | 138 | 207 | 473 | 516 | 660 | 1 019 | 605 | 919 |
| Equity | — | −198 | −370 | −810 | −1 060 | −819 | −574 | −565 | −215 | −202 | −65 | 222 | 103 | 373 | 650 | 341 | 677 |
| Long-term debt | 0 | 2 360 | 2 714 | 2 939 | 2 794 | 2 491 | 2 279 | 2 226 | 55 | 37 | 18 | 22 | 0 | 15 | 15 | 0 | 9 |
| Short-term debt | 0 | 248 | 494 | 377 | 589 | 832 | 416 | 293 | 344 | 303 | 253 | 229 | 413 | 272 | 354 | 264 | 234 |
| Total debt | 0 | 2 608 | 3 208 | 3 317 | 3 383 | 3 324 | 2 695 | 2 520 | 400 | 340 | 272 | 251 | 413 | 287 | 369 | 264 | 242 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PR Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Paul Richards | Chief Executive Officer | 0 companies |
| Annlaug Midtrød | Chairman | 0 companies |