| Revenue | NOK 1,2M | -21% |
| EBITDA | NOK 367K | +26% |
| Net profit | NOK 145K | +41% |
| Total assets | NOK 1,8M | -5% |
| Equity | NOK 625K | +30% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 360 | 1 215 | 1 012 | 501 | 908 | 871 | 829 | 1 099 | 982 | 1 194 | 1 485 | 1 117 | 1 158 | 1 484 | 1 166 |
| Staff expenses | −342 | −342 | −342 | −17 | −230 | −308 | −256 | −292 | −401 | −343 | −372 | −260 | −430 | −381 | −327 |
| EBITDA | 661 | 394 | 182 | −23 | 328 | 18 | −159 | 7 | 28 | 191 | 319 | 55 | 34 | 292 | 367 |
| Depreciation & amort. | −54 | −54 | −54 | −35 | −37 | −39 | −39 | −30 | −19 | −19 | −26 | −59 | −137 | −135 | −164 |
| EBIT | 607 | 340 | 128 | −58 | 292 | −21 | −198 | −24 | 9 | 172 | 293 | −4 | −103 | 157 | 203 |
| Net financials | 5 | 0 | 3 | 15 | 12 | 11 | 7 | 5 | 0 | 0 | −0 | −12 | −42 | −54 | −58 |
| Profit before tax | 613 | 340 | 132 | −43 | 304 | −10 | −191 | −19 | 9 | 172 | 293 | −15 | −145 | 103 | 145 |
| Tax | 174 | 96 | 37 | −0 | 6 | −3 | −1 | −0 | −0 | 15 | 53 | −0 | −0 | −0 | −0 |
| Net profit | 438 | 245 | 95 | −43 | 297 | −7 | −191 | −19 | 9 | 158 | 240 | −15 | −145 | 103 | 145 |
| Item | 2008 | 2009 | 2010 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 831 | 586 | 311 | 537 | 816 | 958 | 699 | 659 | 746 | 744 | 1 117 | 1 968 | 1 939 | 1 911 | 1 824 |
| Equity | 188 | 133 | 118 | 51 | 348 | 341 | 150 | 131 | 140 | 298 | 538 | 523 | 378 | 480 | 625 |
| Long-term debt | 31 | 12 | 7 | 0 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 975 | 875 | 775 | 675 |
| Short-term debt | 612 | 441 | 187 | 486 | 464 | 616 | 549 | 528 | 606 | 446 | 579 | 470 | 686 | 655 | 524 |
| Total debt | 643 | 453 | 194 | 486 | 467 | 617 | 549 | 528 | 606 | 446 | 579 | 1 445 | 1 561 | 1 430 | 1 199 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
SM Deputy Member | Deputy Member | 2012 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Manvik | Chief Executive Officer | 0 companies |
| Stian Manvik | Deputy Member | 0 companies |