| Revenue | NOK 43,4M | -11% |
| EBITDA | NOK 744K | -20% |
| Net profit | NOK 605K | -16% |
| Total assets | NOK 7M | -22% |
| Equity | NOK 2,6M | +30% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11 987 | 10 956 | 29 584 | 28 606 | 34 773 | 31 305 | 38 202 | 34 170 | 29 718 | 34 936 | 39 051 | 46 739 | 42 316 | 67 934 | 61 443 | 48 587 | 43 424 |
| Staff expenses | −0 | −26 | −26 | −26 | −32 | −32 | −32 | −32 | −32 | −32 | −32 | −32 | −35 | −32 | −32 | −32 | −32 |
| EBITDA | 39 | 185 | 1 592 | −1 | 227 | 130 | 362 | 550 | 35 | 71 | 47 | 487 | 496 | 1 007 | 838 | 927 | 744 |
| Depreciation & amort. | −0 | −0 | −1 347 | −0 | −0 | −0 | −0 | −0 | −0 | −31 | −32 | −63 | −64 | −64 | −75 | −44 | −44 |
| EBIT | 39 | 185 | 245 | −1 | 227 | 130 | 362 | 550 | 35 | 40 | 15 | 424 | 432 | 943 | 763 | 883 | 700 |
| Net financials | 8 | −117 | 10 | 1 | 10 | 2 | 2 | 22 | 6 | 22 | 3 | 5 | 5 | 5 | 21 | 56 | 70 |
| Profit before tax | 47 | 68 | 255 | 0 | 236 | 131 | 364 | 572 | 41 | 62 | 18 | 429 | 438 | 948 | 784 | 940 | 770 |
| Tax | 11 | 57 | 27 | −0 | 68 | 40 | 108 | 152 | 4 | 16 | 16 | 111 | 81 | 208 | 189 | 217 | 164 |
| Net profit | 36 | 11 | 228 | 0 | 169 | 91 | 256 | 419 | 37 | 45 | 2 | 318 | 357 | 739 | 595 | 722 | 605 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 340 | 994 | 3 408 | 2 997 | 7 065 | 3 367 | 5 026 | 5 451 | 5 646 | 4 450 | 7 561 | 8 702 | 8 230 | 11 587 | 10 087 | 9 034 | 7 016 |
| Equity | 112 | 123 | 126 | 126 | 295 | 386 | 641 | 1 060 | 1 097 | 994 | 996 | 1 314 | 1 671 | 710 | 1 306 | 2 028 | 2 633 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 6 | 8 | 0 | 10 | 1 | 0 | 0 | 0 |
| Short-term debt | 1 228 | 871 | 3 282 | 2 871 | 6 770 | 2 981 | 4 385 | 4 391 | 4 546 | 3 450 | 6 557 | 7 387 | 6 549 | 10 876 | 8 781 | 7 006 | 4 382 |
| Total debt | 1 228 | 871 | 3 282 | 2 871 | 6 770 | 2 981 | 4 385 | 4 391 | 4 550 | 3 456 | 6 564 | 7 387 | 6 559 | 10 876 | 8 781 | 7 006 | 4 382 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PI Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
LJ Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hjertaker As | Company | 25.0% | 25.0% | 2024 |
Mga Consulting As | Company | 25.0% | 25.0% | 2024 |
Jsh Holding & Consulting As | Company | 25.0% | 25.0% | 2023 |
Sne Consulting As | Company | 22.9% | 22.9% | 2024 |
Home Run Consulting As | Company | 22.9% | 22.9% | 2024 |
Storsnasen Management Consulting As | Company | 4.2% | 4.2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Inge Hjertaker | Chief Executive Officer | 0 companies |
| Lars Jakob Arnøy | Chief Executive Officer | 0 companies |
| Kirsti Kalset Sjøhaug | Chairman | 0 companies |
| Kristin Haugen Lindbak | Board of Directors | 0 companies |
| Morten Grumheden Aggvin | Board of Directors | 0 companies |
| Janne Siri Horne | Board of Directors | 0 companies |