| Revenue | NOK 0 | — |
| EBITDA | NOK -566K | +2% |
| Net profit | NOK -567K | +2% |
| Total assets | NOK 398K | -64% |
| Equity | NOK 382K | -60% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 376 | 709 | 879 | 1 519 | 2 098 | 2 429 | 1 756 | 1 613 | 1 594 | 1 462 | 1 624 | 1 644 | 777 | 150 | 0 | 0 |
| Staff expenses | −204 | −134 | 52 | −337 | −341 | −620 | −471 | −684 | −646 | −575 | −650 | −650 | −495 | −458 | −394 | −10 |
| EBITDA | 305 | −303 | 152 | 424 | 996 | 449 | 127 | −74 | 48 | 60 | 533 | 344 | −317 | −570 | −576 | −566 |
| Depreciation & amort. | −54 | −54 | −54 | −30 | −18 | −86 | −84 | −79 | −75 | −85 | −19 | −33 | −37 | −26 | −0 | −0 |
| EBIT | 250 | −358 | 97 | 394 | 978 | 363 | 43 | −153 | −27 | −24 | 514 | 311 | −354 | −596 | −576 | −566 |
| Net financials | 12 | 2 | 3 | −1 | 0 | −3 | −4 | −1 | 0 | −0 | −1 | 0 | −1 | −1 | −0 | −1 |
| Profit before tax | 252 | −358 | 97 | 393 | 978 | 361 | 39 | −154 | −26 | −24 | 513 | 311 | −355 | −597 | −576 | −567 |
| Tax | 71 | −100 | 26 | 110 | 274 | 101 | 10 | −39 | −5 | −4 | 119 | 68 | −78 | 10 | −0 | −0 |
| Net profit | 182 | −257 | 70 | 283 | 704 | 260 | 28 | −115 | −21 | −20 | 395 | 243 | −277 | −607 | −576 | −567 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1 360 | 1 029 | 848 | 1 628 | 2 551 | 2 387 | 2 167 | 2 314 | 2 263 | 1 986 | 2 801 | 2 924 | 2 271 | 1 760 | 1 105 | 398 |
| Equity | 841 | 584 | 655 | 938 | 1 642 | 1 901 | 1 930 | 1 814 | 1 793 | 1 773 | 2 168 | 2 410 | 2 133 | 1 526 | 950 | 382 |
| Long-term debt | 298 | 0 | 0 | 4 | 23 | 16 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 174 | 124 | 182 | 687 | 886 | 470 | 232 | 499 | 469 | 213 | 633 | 514 | 138 | 234 | 155 | 16 |
| Total debt | 473 | 445 | 194 | 690 | 909 | 486 | 238 | 499 | 469 | 213 | 633 | 514 | 138 | 234 | 155 | 16 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Per Gunnar Tilseth | Chairman | 0 companies |
| Einar Magne Tilseth | Board of Directors | 0 companies |
| Frode Tilseth | Board of Directors | 0 companies |