| Revenue | NOK 146K | +52% |
| EBITDA | NOK 55K | +177% |
| Net profit | NOK 149K | +45% |
| Total assets | NOK 3,4M | +5% |
| Equity | NOK 3,3M | +5% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 1 | 20 | 0 | 0 | 0 | 59 | 96 | 96 | 96 | 96 | 96 | 93 | 96 | 146 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −8 | −0 |
| EBITDA | −14 | −14 | −6 | −14 | 8 | −10 | −23 | −14 | 20 | 55 | 38 | 44 | 36 | 41 | −24 | −72 | 55 |
| Depreciation & amort. | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −21 | −25 | −33 | −33 | −38 | −35 | −77 | −71 | −67 |
| EBIT | −20 | −14 | −6 | −14 | 8 | −10 | −23 | −14 | −1 | 30 | 5 | 10 | −1 | 6 | −101 | −143 | −12 |
| Net financials | −252 | 13 | −114 | 13 | 0 | −18 | 1 419 | 1 993 | 1 277 | 2 572 | 59 | 94 | 215 | −233 | −12 | 246 | 161 |
| Profit before tax | −272 | −1 | −121 | −1 | 8 | −28 | 1 396 | 1 978 | 1 276 | 2 603 | 63 | 104 | 214 | −227 | −112 | 103 | 149 |
| Tax | −2 | −4 | −0 | −0 | 0 | −0 | −0 | −0 | −0 | 16 | 39 | 22 | 12 | 3 | −0 | −0 | −0 |
| Net profit | −270 | 3 | −121 | −1 | 8 | −28 | 1 396 | 1 978 | 1 276 | 2 587 | 24 | 82 | 201 | −229 | −112 | 103 | 149 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 314 | 327 | 327 | 391 | 646 | 833 | 2 785 | 2 184 | 3 102 | 5 588 | 5 082 | 4 567 | 4 271 | 3 499 | 3 228 | 3 252 | 3 404 |
| Equity | 226 | 229 | 109 | 108 | 116 | 89 | 1 485 | 2 163 | 3 039 | 5 326 | 4 852 | 4 534 | 4 236 | 3 486 | 3 174 | 3 127 | 3 276 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 88 | 98 | 218 | 283 | 529 | 744 | 1 300 | 21 | 63 | 262 | 231 | 33 | 35 | 13 | 54 | 125 | 128 |
| Total debt | 88 | 98 | 218 | 283 | 529 | 744 | 1 300 | 21 | 63 | 262 | 231 | 33 | 35 | 13 | 54 | 125 | 128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
SB Deputy Member | Deputy Member | 2006 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Morten Brøvig-Thomassen | Chief Executive Officer | 0 companies |
| Stine Brøvig-Thomassen | Deputy Member | 0 companies |