| Revenue | NOK 32,8M | +35% |
| EBITDA | NOK 1,2M | +32% |
| Net profit | NOK 557K | -11% |
| Total assets | NOK 16,6M | +70% |
| Equity | NOK 1,7M | +49% |
| Employees | 66 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 19 395 | 21 170 | 24 374 | 24 295 | 32 786 |
| Staff expenses | −10 711 | −10 649 | −13 173 | −14 736 | −20 668 |
| EBITDA | 1 262 | 3 425 | 2 078 | 901 | 1 187 |
| Depreciation & amort. | −562 | −549 | −446 | −501 | −778 |
| EBIT | 700 | 2 876 | 1 632 | 400 | 410 |
| Net financials | −110 | 61 | 281 | 365 | 268 |
| Profit before tax | 590 | 2 937 | 1 913 | 765 | 678 |
| Tax | 138 | 621 | 398 | 142 | 121 |
| Net profit | 451 | 2 316 | 1 515 | 623 | 557 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10 876 | 14 250 | 13 998 | 9 725 | 16 560 |
| Equity | 2 819 | 2 750 | 2 765 | 1 133 | 1 690 |
| Long-term debt | 2 355 | 2 092 | 1 821 | 293 | 221 |
| Short-term debt | 5 703 | 9 408 | 9 411 | 8 299 | 14 649 |
| Total debt | 8 057 | 11 500 | 11 233 | 8 592 | 14 870 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
SF Chief Executive Officer | Chief Executive Officer | 2023 |
| Former (1) | ||
BR Deputy Member | Deputy Member | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Chairman | 2024 | |
| Board of Directors | 2024 | |
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 70.6% | 70.6% | 2022 | |
| Company | 29.4% | 29.4% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Fagerås | Chief Executive Officer | 0 companies |
| Bjørn Rune Rindal | Deputy Member | 0 companies |
| Yebio Fecadu | Chairman | 0 companies |
| Joakim Matheussen Skålbones | Board of Directors | 0 companies |
| Nan Kristin Rogstad | Chairman | 0 companies |
| Fredrik Spanjor | Board of Directors | 0 companies |