| Revenue | NOK 256K | +3% |
| EBITDA | NOK 72K | -28% |
| Net profit | NOK 15K | -51% |
| Total assets | NOK 1,1M | -4% |
| Equity | NOK 628K | +2% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 213 | 247 | 251 | 257 | 248 | 245 | 231 | 214 | 159 | 202 | 217 | 238 | 243 | 216 | 225 | 250 | 256 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 131 | 124 | 124 | 106 | 102 | 144 | 126 | 123 | 64 | 68 | 93 | 33 | 60 | 86 | 47 | 100 | 72 |
| Depreciation & amort. | −0 | −54 | −54 | −54 | −39 | −39 | −39 | −39 | −39 | −39 | −39 | −39 | −43 | −43 | −43 | −43 | −43 | −39 |
| EBIT | 0 | 77 | 70 | 70 | 67 | 63 | 105 | 87 | 84 | 25 | 29 | 53 | −10 | 16 | 43 | 3 | 57 | 33 |
| Net financials | 0 | −78 | −63 | −59 | −48 | −49 | −44 | −41 | −37 | −33 | −31 | −28 | −26 | −22 | −18 | −17 | −17 | −13 |
| Profit before tax | 0 | −2 | 7 | 11 | 19 | 13 | 61 | 46 | 47 | −8 | −2 | 25 | −37 | −6 | 25 | −13 | 40 | 20 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 20 | 19 | −2 | 5 | −8 | −1 | 6 | −3 | 9 | 4 |
| Net profit | 0 | −2 | 7 | 11 | 19 | 13 | 61 | 46 | 27 | −27 | −1 | 21 | −29 | −4 | 20 | −10 | 31 | 15 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 730 | 1 691 | 1 649 | 1 611 | 1 572 | 1 580 | 1 574 | 1 559 | 1 493 | 1 438 | 1 411 | 1 320 | 1 261 | 1 234 | 1 169 | 1 156 | 1 110 |
| Equity | — | 427 | 434 | 445 | 464 | 477 | 538 | 584 | 612 | 585 | 584 | 605 | 576 | 572 | 591 | 581 | 613 | 628 |
| Long-term debt | 0 | 1 291 | 0 | 1 195 | 1 143 | 1 090 | 1 038 | 986 | 939 | 905 | 852 | 802 | 741 | 688 | 641 | 586 | 529 | 474 |
| Short-term debt | 0 | 12 | 10 | 9 | 4 | 4 | 4 | 3 | 9 | 3 | 2 | 4 | 2 | 2 | 1 | 2 | 14 | 8 |
| Total debt | 0 | 1 302 | 1 257 | 1 204 | 1 147 | 1 094 | 1 042 | 989 | 947 | 908 | 854 | 806 | 744 | 690 | 643 | 588 | 543 | 482 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 | |
| Individual | 8.3% | 8.3% | 2022 |
| Person | Role here | Other companies |
|---|