| Revenue | NOK 0 | — |
| EBITDA | NOK -721K | -338% |
| Net profit | NOK 47K | +111% |
| Total assets | NOK 13,1M | +10% |
| Equity | NOK 10,9M | +0% |
| Employees | 2 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 735 | 1 944 | 2 398 | 2 416 | 3 364 | 3 756 | 3 844 | 4 971 | 5 599 | 4 499 | 4 233 | 1 673 | 600 | 1 420 | 1 300 | 0 |
| Staff expenses | −471 | −556 | −575 | −1 052 | −1 512 | −1 401 | −1 378 | −1 295 | −1 395 | −1 372 | −1 377 | −1 059 | −432 | −622 | −574 | −444 |
| EBITDA | 1 074 | 1 370 | 1 637 | 992 | 1 332 | 1 820 | 1 494 | 3 099 | 3 524 | 2 219 | 1 935 | −115 | −1 282 | 1 025 | 303 | −721 |
| Depreciation & amort. | −0 | −5 | −5 | −98 | −227 | −282 | −266 | −521 | −731 | −591 | −591 | −591 | −591 | −66 | −79 | −80 |
| EBIT | 1 074 | 1 365 | 1 632 | 894 | 1 105 | 1 539 | 1 228 | 2 578 | 2 794 | 1 628 | 1 344 | −706 | −1 874 | 958 | 223 | −801 |
| Net financials | −55 | −9 | 4 980 | 112 | 1 456 | −4 | 2 062 | 182 | −2 011 | 38 | 2 184 | −4 076 | 585 | 4 250 | −575 | 862 |
| Profit before tax | 1 019 | 1 356 | 6 612 | 1 006 | 2 561 | 1 535 | 3 290 | 2 759 | 783 | 1 667 | 3 528 | −4 783 | −1 289 | 5 208 | −352 | 61 |
| Tax | 286 | 382 | 490 | 284 | 319 | 428 | 467 | 679 | 667 | 381 | 348 | −80 | −405 | 355 | 65 | 14 |
| Net profit | 733 | 974 | 6 122 | 722 | 2 242 | 1 107 | 2 823 | 2 080 | 115 | 1 286 | 3 180 | −4 703 | −883 | 4 853 | −417 | 47 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 471 | 7 868 | 10 718 | 12 749 | 14 983 | 15 628 | 18 296 | 24 019 | 23 357 | 23 834 | 19 967 | 13 860 | 11 358 | 19 919 | 11 842 | 13 085 |
| Equity | 1 732 | 2 468 | 8 589 | 9 011 | 10 254 | 11 360 | 14 183 | 16 263 | 14 529 | 14 512 | 16 260 | 11 557 | 9 674 | 14 527 | 10 810 | 10 857 |
| Long-term debt | 0 | 2 500 | 2 | 37 | 23 | 0 | 0 | 0 | 66 | 57 | 52 | 0 | 0 | 361 | 314 | 267 |
| Short-term debt | 2 739 | 2 900 | 2 127 | 3 701 | 4 706 | 4 268 | 4 113 | 7 756 | 8 762 | 9 265 | 3 655 | 2 303 | 1 684 | 5 032 | 719 | 1 961 |
| Total debt | 2 739 | 5 400 | 2 129 | 3 738 | 4 729 | 4 268 | 4 113 | 7 756 | 8 828 | 9 323 | 3 707 | 2 303 | 1 684 | 5 392 | 1 032 | 2 228 |
No data on file.
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|