| Revenue | NOK 903K | -3% |
| EBITDA | NOK 373K | +2% |
| Net profit | NOK -1,6M | -135% |
| Total assets | NOK 17M | +0% |
| Equity | NOK -2,4M | -190% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 781 | 1 197 | 1 151 | 1 496 | 1 440 | 1 154 | 1 213 | 1 209 | 594 | 0 | 0 | 0 | 0 | 85 | 999 | 935 | 903 |
| Staff expenses | −470 | −478 | −192 | −308 | −258 | −234 | −278 | −315 | 89 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 146 | −433 | 30 | 25 | 51 | 14 | 6 | −123 | −163 | −16 | −5 | −2 | −1 | 5 | 637 | 365 | 373 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −26 | −318 | −319 | −319 |
| EBIT | 146 | −433 | 30 | 25 | 51 | 14 | 6 | −123 | −163 | −16 | −5 | −2 | −1 | −21 | 319 | 46 | 54 |
| Net financials | −45 | −12 | −3 | 1 | 1 | 1 | 2 | 2 | 2 | 0 | 0 | 0 | 0 | −26 | −434 | −707 | −1 604 |
| Profit before tax | 101 | −445 | 27 | 25 | 52 | 15 | 7 | −122 | −162 | −16 | −5 | −2 | −1 | −47 | −114 | −660 | −1 550 |
| Tax | −0 | −0 | −0 | −0 | 8 | 7 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 101 | −445 | 27 | 25 | 44 | 8 | 7 | −122 | −162 | −16 | −5 | −2 | −1 | −47 | −114 | −660 | −1 550 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 884 | 792 | 752 | 846 | 863 | 800 | 973 | 794 | 362 | 14 | 9 | 7 | 3 632 | 17 098 | 19 913 | 16 964 | 16 978 |
| Equity | 97 | 534 | 561 | 586 | 630 | 638 | 645 | 524 | 362 | 14 | 9 | 7 | 6 | −42 | −156 | −816 | −2 366 |
| Long-term debt | 535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 213 | 18 949 | 17 453 | 18 935 |
| Short-term debt | 252 | 258 | 191 | 259 | 233 | 161 | 328 | 270 | 0 | 0 | 0 | 0 | 3 626 | 926 | 1 120 | 327 | 409 |
| Total debt | 787 | 258 | 191 | 259 | 233 | 161 | 328 | 270 | 0 | 0 | 0 | 0 | 3 626 | 17 139 | 20 069 | 17 780 | 19 344 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SK Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Parente Invest As | Company | 53.3% | 53.3% | 2022 |
Cassini Holding As | Company | 26.7% | 26.7% | 2022 |
Tbn Holding As | Company | 10.0% | 10.0% | 2022 |
Niblick As | Company | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Kortner | Chief Executive Officer | 0 companies |
| John Arild Bø | Board of Directors | 0 companies |
| Svein Arne Hansen | Board of Directors | 0 companies |