| Revenue | NOK 5,6M | -13% |
| EBITDA | NOK 541K | -40% |
| Net profit | NOK -410K | -311% |
| Total assets | NOK 109M | -1% |
| Equity | NOK 89,7M | -2% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7 160 | 6 384 | 7 836 | 6 422 | 5 574 |
| Staff expenses | −2 563 | −3 106 | −2 779 | −2 061 | −2 579 |
| EBITDA | 1 271 | 889 | 803 | 908 | 541 |
| Depreciation & amort. | −925 | −733 | −782 | −611 | −1 209 |
| EBIT | 346 | 156 | 20 | 296 | −667 |
| Net financials | −446 | −376 | −357 | −414 | 142 |
| Profit before tax | −100 | −220 | −336 | −118 | −525 |
| Tax | −718 | −46 | −70 | −18 | −116 |
| Net profit | 618 | −174 | −266 | −100 | −410 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 117 776 | 117 833 | 106 107 | 110 033 | 108 979 |
| Equity | 92 202 | 92 028 | 91 762 | 91 663 | 89 664 |
| Long-term debt | 18 365 | 15 742 | 9 081 | 9 196 | 8 702 |
| Short-term debt | 7 208 | 10 063 | 5 264 | 9 174 | 10 612 |
| Total debt | 25 573 | 25 805 | 14 345 | 18 370 | 19 314 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
JS Chief Executive Officer | Chief Executive Officer | 2021 – 2024 |
GM Chief Executive Officer | Chief Executive Officer | 2020 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jøran Annely Storeide | Chief Executive Officer | 0 companies |
| Jøran Storeide | Chief Executive Officer | 0 companies |
| Grethe Monica Fjærvoll | Chief Executive Officer | 0 companies |
| Espen Limstrand | Chairman | 0 companies |
| John-Rune Ringberg | Board of Directors | 0 companies |