| Revenue | NOK 3,8M | +15% |
| EBITDA | NOK 176K | -48% |
| Net profit | NOK 80K | -59% |
| Total assets | NOK 1,6M | +9% |
| Equity | NOK 766K | +12% |
| Employees | 2 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 634 | 3 823 | 3 304 | 0 | 0 | 0 | 2 104 | 1 777 | 1 550 | 1 971 | 2 134 | 2 295 | 2 226 | 2 483 | 2 262 | 2 654 | 3 278 | 3 757 |
| Staff expenses | −0 | −1 536 | −1 327 | −1 046 | −0 | −0 | −0 | −223 | −245 | −234 | −389 | −335 | −325 | −143 | −114 | −289 | −332 | −315 | −397 |
| EBITDA | 0 | −190 | 200 | −184 | 0 | 0 | 0 | 464 | 236 | 85 | 96 | 200 | 149 | 277 | 188 | 136 | 145 | 337 | 176 |
| Depreciation & amort. | −0 | −37 | −57 | −26 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −228 | 142 | −209 | 0 | 0 | 0 | 464 | 236 | 85 | 96 | 200 | 149 | 277 | 188 | 136 | 145 | 337 | 176 |
| Net financials | 0 | −86 | −70 | −77 | 0 | 0 | 0 | −65 | −23 | −11 | −42 | −32 | −34 | −31 | −11 | −35 | −58 | −76 | −64 |
| Profit before tax | 0 | −313 | 72 | −287 | 0 | 0 | 0 | 399 | 213 | 73 | 54 | 168 | 115 | 246 | 177 | 101 | 87 | 261 | 112 |
| Tax | −0 | −87 | 21 | −76 | −0 | −0 | −0 | 108 | 71 | 171 | −0 | −0 | −0 | 11 | 39 | 22 | −42 | 66 | 31 |
| Net profit | 0 | −226 | 51 | −210 | 0 | 0 | 0 | 291 | 142 | −97 | 54 | 168 | 115 | 235 | 138 | 79 | 129 | 195 | 80 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 2 161 | 1 968 | 1 950 | — | — | — | 1 470 | 1 162 | 1 157 | 1 262 | 1 519 | 1 628 | 1 334 | 1 196 | 1 083 | 1 224 | 1 428 | 1 550 |
| Equity | — | −504 | −454 | −664 | — | — | — | −470 | −329 | −426 | −372 | −204 | −89 | 145 | 283 | 362 | 491 | 686 | 766 |
| Long-term debt | 0 | 1 153 | 0 | 0 | 0 | 0 | 0 | 0 | 129 | 69 | 69 | 69 | 69 | 69 | 69 | 69 | 0 | 0 | 0 |
| Short-term debt | 0 | 1 513 | 1 269 | 1 461 | 0 | 0 | 0 | 1 941 | 1 362 | 1 514 | 1 565 | 1 654 | 1 648 | 1 119 | 844 | 652 | 733 | 742 | 784 |
| Total debt | 0 | 2 666 | 2 422 | 2 614 | 0 | 0 | 0 | 1 941 | 1 491 | 1 583 | 1 634 | 1 723 | 1 717 | 1 189 | 913 | 721 | 733 | 742 | 784 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Steinar Ødegaard | Board of Directors | 0 companies |
| Trond Ivar Pettersen Starengen Gjestvang | Board of Directors | 0 companies |